In ₹ Crore except Per Share Latest Annual | GRAVITA FY26 | EXIDEIND FY26 | ARE&M FY26 | JAINREC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 32.64× | 41.80× | ◆ 16.71× | 28.42× | 28.42× +15% | |
| P/B | 5.10× | 2.56× | ◆ 1.85× | 6.45× | 2.56× +99% | |
| EV/EBITDA | 29.43× | 19.09× | ◆ 9.96× | 19.91× | 19.09× +54% | |
| Market Cap | ₹12,532 Cr | ₹35,704 Cr | ₹14,970 Cr | ₹10,054 Cr | ₹14,970 Cr -16% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 15.05% | 6.07% | 9.97% | — | 8.02% +88% | |
| Revenue CAGR 5Y | 24.78% | ◆ 215.27% | 14.08% | — | 114.68% -78% | |
| Net Income CAGR 3Y | ◆ 22.84% | 1.48% | 8.85% | — | 5.17% +342% | |
| Revenue YoY (latest Q) | 41.84% | 17.75% | 23.92% | ◆ 75.86% | 23.92% +75% | |
| Net Income YoY (latest Q) | 14.30% | ◆ 27.94% | 15.86% | 22.79% | 22.79% -37% | |
| Profitability | ||||||
| EBITDA Margin | 10.20% | 10.39% | ◆ 10.84% | 5.86% | 10.39% -2% | |
| Net Income Margin | ◆ 8.87% | 4.78% | 6.48% | 3.64% | 4.78% +86% | |
| Return on Common Equity | 15.41% | 6.13% | 11.06% | ◆ 22.61% | 11.06% +39% | |
| Return on Capital Employed | 15.17% | 8.30% | 10.24% | ◆ 33.71% | 10.24% +48% | |
| Return on Assets | ◆ 11.07% | 4.05% | 7.82% | 10.27% | 7.82% +42% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.30× | 0.08× | ◆ 0.03× | 0.82× | 0.08× +275% | |
| Interest Coverage | 15.98× | 10.35× | ◆ 19.99× | 5.69× | 10.35× +54% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,265 Cr | ₹17,995 Cr | ₹13,814 Cr | ₹9,543 Cr | ₹13,814 Cr -69% | |
| Net Income | ₹378 Cr | ₹860 Cr | ₹896 Cr | ₹347 Cr | ₹860 Cr -56% | |
| Total Assets | ₹3,417 Cr | ₹21,220 Cr | ₹11,457 Cr | ₹3,382 Cr | ₹11,457 Cr -70% | |
| EPS | ₹52.02 | ₹10.05 | ₹48.95 | ₹10.25 | ₹10.25 +408% | |
| Book Value per Share | ₹333.12 | ₹163.9 | ₹442.57 | ₹45.15 | ₹163.9 +103% | |