Comp Set GRAVITA EXIDEIND× ARE&M× JAINREC× + NSLNISP + POCL + SARDAEN + GMDCLTD + HINDCOPPER + LLOYDSME + JSL + ASHAPURMIN + IMFA
In ₹ Crore except Per Share
Latest Annual
GRAVITA
FY26
EXIDEIND
FY26
ARE&M
FY26
JAINREC
FY26
Peer
Average
Valuation — at last close P/E 27.17× 34.29× ◆ 14.38×26.79× 25.15× +8% P/B 4.26× 2.11× ◆ 1.59×6.07× 3.26× +31% EV/EBITDA 24.34× 15.68× ◆ 8.54×18.57× 14.26× +71% Market Cap ₹10,432 Cr ₹29,291 Cr ₹12,885 Cr ₹9,476 Cr ₹17,217 Cr -39% Growth Revenue CAGR 3Y ◆ 15.05%6.07% 9.97% — 8.02% +88% Revenue CAGR 5Y ◆ 24.78%— 14.08% — 14.08% +76% Net Income CAGR 3Y ◆ 22.84%1.48% 8.85% — 5.17% +342% Revenue YoY (latest Q) 37.84% 17.75% 23.92% ◆ 75.86%39.18% -3% Net Income YoY (latest Q) 6.31% ◆ 27.94%15.86% 22.79% 22.20% -72% Profitability EBITDA Margin 10.20% 10.39% ◆ 10.84%5.86% 9.03% +13% Net Income Margin ◆ 8.87%4.78% 6.48% 3.64% 4.97% +79% Return on Common Equity 16.76% 6.14% 11.57% ◆ 22.56%13.42% +25% Return on Capital Employed 16.19% 8.28% 10.75% ◆ 33.71%17.58% -8% Return on Assets ◆ 12.76%4.04% 8.28% 10.27% 7.53% +69% Credit & Quality Total Debt/Equity 0.30× 0.08× ◆ 0.03×0.82× 0.31× -3% Interest Coverage 15.98× 10.35× ◆ 19.99×5.69× 12.01× +33% Scale — latest FY Revenue / Total Income ₹4,265 Cr ₹17,995 Cr ₹13,814 Cr ₹9,543 Cr ₹13,784 Cr -69% Net Income ₹378 Cr ₹860 Cr ₹896 Cr ₹347 Cr ₹701 Cr -46% Total Assets ₹3,417 Cr ₹21,220 Cr ₹11,457 Cr ₹3,382 Cr ₹12,020 Cr -72% EPS ₹52.02 ₹10.05 ₹48.95 ₹10.25 ₹23.08 +125% Book Value per Share ₹332.2 ₹163.59 ₹442.57 ₹45.24 ₹217.13 +53%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
