In ₹ Crore except Per Share Latest Annual	GRAVISSHO FY18	BENARAS FY26	MCCHRLS-B FY24	PRAVEG FY25	Peer Average
Valuation — at last close
P/E	—	—	—	43.52×	43.52×
P/B	0.63×	—	—	—	—
EV/EBITDA	23.10×	—	—	—	—
Market Cap	₹136 Cr	—	—	—	—
Growth
Revenue CAGR 3Y	—	14.24%	—	—	14.24%
Revenue CAGR 5Y	—	41.84%	—	—	41.84%
Net Income CAGR 3Y	—	22.75%	—	—	22.75%
Profitability
EBITDA Margin	13.50%	◆ 42.85%	-78.03%	29.20%	-1.99% +777%
Net Income Margin	-1.50%	◆ 31.08%	-356.12%	—	-162.52% +99%
Return on Common Equity	-0.33%	◆ 22.44%	-8.93%	—	6.76% -105%
Return on Capital Employed	0.27%	—	-0.96%	◆ 3.10%	1.07% -75%
Return on Assets	-0.27%	◆ 19.12%	-3.54%	—	7.79% -103%
Credit & Quality
Total Debt/Equity	0.06×	◆ 0.00×	1.90×	—	0.95× -94%
Interest Coverage	0.40×	◆ 136.03×	-0.15×	2.39×	46.09× -99%
Scale — latest FY
Revenue / Total Income	₹47.2 Cr	₹139 Cr	₹11.4 Cr	₹133 Cr	₹94.4 Cr -50%
Net Income	−₹0.7 Cr	₹43.2 Cr	−₹40.5 Cr	—	₹1.4 Cr -152%
Total Assets	₹262 Cr	₹257 Cr	₹1,274 Cr	₹551 Cr	₹694 Cr -62%
EPS	₹-0.15	—	—	₹5	₹5 -103%
Book Value per Share	₹45.73	—	—	—	—

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY18 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.