In ₹ Crore except Per Share Latest Annual | GRAVISSHO FY18 | BENARAS FY26 | MCCHRLS-B FY24 | PRAVEG FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | — | 53.80× | 53.80× | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 14.24% | — | — | 14.24% | |
| Revenue CAGR 5Y | — | 41.84% | — | — | 41.84% | |
| Net Income CAGR 3Y | — | 22.75% | — | — | 22.75% | |
| Profitability | ||||||
| EBITDA Margin | 13.50% | ◆ 42.85% | -78.03% | 29.20% | 29.20% -54% | |
| Net Income Margin | -1.50% | ◆ 31.08% | -356.12% | — | -162.52% +99% | |
| Return on Common Equity | -0.33% | ◆ 20.34% | -9.35% | — | 5.50% -106% | |
| Return on Capital Employed | 0.27% | — | -0.86% | ◆ 3.10% | 1.12% -76% | |
| Return on Assets | -0.27% | ◆ 16.84% | -3.18% | — | 6.83% -104% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.06× | ◆ 0.00× | 1.90× | — | 0.95× -94% | |
| Interest Coverage | 0.40× | ◆ 136.03× | -0.15× | 2.39× | 2.39× -83% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹47.2 Cr | ₹139 Cr | ₹11.4 Cr | ₹133 Cr | ₹133 Cr -64% | |
| Net Income | −₹0.7 Cr | ₹43.2 Cr | −₹40.5 Cr | — | ₹1.4 Cr -152% | |
| Total Assets | ₹262 Cr | ₹257 Cr | ₹1,274 Cr | ₹551 Cr | ₹551 Cr -52% | |
| EPS | ₹-0.15 | ₹0 | — | ₹5 | ₹2.5 -106% | |