| Tap a line for its trend | FY18Mar 2018 |
|---|
Adjustments to reconcile profit — non-cash items | |
|---|---|
| 5.7 | |
| 1.6 | |
| −0.1 | |
| −0.0 | |
Changes in working capital | |
| 0.3 | |
| −1.8 | |
| 0.8 | |
Cash from operating activities | |
| −0.7 | |
| 0.3 | |
| 11.1 | |
Cash from investing activities | |
| 8.3 | |
| 0.1 | |
| 0.1 | |
| −8.2 | |
Cash from financing activities | |
| 1.6 | |
| 2.0 | |
| −2.1 | |
| 0.9 | |
Reference items | |
| 6.4 | |
| 13.5% | |
| 2.8 | |
| ₹0.59 | |
| −15.73× | |
| 0.3 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY18 31/03/2018 | |
|---|---|---|
| Adjustments to Reconcile Profit — Non-cash Items | ||
| + Depreciation & Amortisation | 5.7 | |
| + Finance Costs | 1.6 | |
| + Interest Income | -0.1 | |
| + Dividend Income | -0.0 | |
| Changes in Working Capital | ||
| + Inventories | 0.3 | |
| + Trade Receivables — Current | -1.8 | |
| + Trade Payables — Current | 0.8 | |
| Cash from Operating Activities | ||
| Profit Before Tax (per I/S) | -0.7 | |
| + Income Taxes Paid | 0.3 | |
| Cash from Operating Activities | 11.1 | |
| Cash from Investing Activities | ||
| + Acq of Fixed Assets (Capex) | 8.3 | |
| + Disp of Fixed Assets | 0.1 | |
| + Interest Received — Investing | 0.1 | |
| Cash from Investing Activities | -8.2 | |
| Cash from Financing Activities | ||
| + Proceeds from Borrowings | 1.6 | |
| + Repayment of Borrowings | 2.0 | |
| Cash from Financing Activities | -2.1 | |
| Net Changes in Cash | 0.9 | |
| Reference Items | ||
| EBITDA | 6.4 | |
| EBITDA Margin % | 13.50 | |
| Free Cash Flow (CFO − Capex) | 2.8 | |
| Free Cash Flow per Basic Share | 0.59 | |
| Cash Flow to Net Income | -15.73 | |
| Cash Paid for Taxes | 0.3 | |