In ₹ Crore except Per Share Latest Annual	GRAPHITE FY26	HEG FY26	GALLANTT FY26	FINCABLES FY26	Peer Average
Valuation — at last close
P/E	83.33×	◆ 13.75×	28.50×	24.97×	22.41× +272%
P/B	2.49×	◆ 0.99×	4.16×	2.93×	2.69× -8%
EV/EBITDA	59.80×	◆ 12.14×	19.29×	25.51×	18.98× +215%
Market Cap	₹14,575 Cr	₹4,695 Cr	₹13,801 Cr	₹17,826 Cr	₹12,107 Cr +20%
Growth
Revenue CAGR 3Y	-3.57%	1.35%	3.08%	◆ 12.15%	5.53% -165%
Revenue CAGR 5Y	7.81%	15.38%	◆ 34.42%	17.96%	22.59% -65%
Net Income CAGR 3Y	-4.93%	-13.77%	◆ 50.91%	12.28%	16.47% -130%
Revenue YoY (latest Q)	26.62%	10.35%	13.15%	◆ 44.26%	22.59% +18%
Net Income YoY (latest Q)	28.57%	16.70%	-31.95%	◆ 53.14%	12.63% +126%
Profitability
EBITDA Margin	7.05%	15.51%	◆ 16.21%	9.80%	13.84% -49%
Net Income Margin	6.00%	◆ 13.29%	10.96%	11.29%	11.85% -49%
Return on Common Equity	2.99%	7.41%	◆ 15.73%	12.33%	11.82% -75%
Return on Capital Employed	1.75%	3.93%	◆ 17.43%	8.79%	10.05% -83%
Return on Assets	2.31%	5.78%	◆ 12.39%	10.75%	9.64% -76%
Credit & Quality
Total Debt/Equity	0.06×	0.17×	0.17×	◆ 0.00×	0.11× -47%
Interest Coverage	4.24×	4.97×	14.06×	◆ 320.06×	113.03× -96%
Scale — latest FY
Revenue / Total Income	₹2,852 Cr	₹2,569 Cr	₹4,419 Cr	₹6,321 Cr	₹4,436 Cr -36%
Net Income	₹171 Cr	₹341 Cr	₹484 Cr	₹714 Cr	₹513 Cr -67%
Total Assets	₹7,580 Cr	₹6,166 Cr	₹4,270 Cr	₹6,990 Cr	₹5,808 Cr +30%
EPS	₹8.97	₹17.69	₹20.07	₹46.67	₹28.14 -68%
Book Value per Share	₹300.46	₹246.52	₹137.44	₹397.9	₹260.62 +15%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.