In ₹ Crore except Per Share Latest Annual | GRAPHITE FY26 | HEG FY26 | GALLANTT FY26 | FINCABLES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 91.75× | 39.99× | ◆ 27.69× | 30.38× | 30.38× +202% | |
| P/B | ◆ 2.74× | 2.87× | 4.04× | 3.56× | 3.56× -23% | |
| EV/EBITDA | 67.27× | 35.16× | ◆ 19.31× | 31.75× | 31.75× +112% | |
| Market Cap | ₹16,049 Cr | ₹13,654 Cr | ₹13,410 Cr | ₹21,688 Cr | ₹13,654 Cr +18% | |
| Growth | ||||||
| Revenue CAGR 3Y | -3.57% | 1.35% | 3.08% | ◆ 12.15% | 3.08% -216% | |
| Revenue CAGR 5Y | 7.81% | 15.38% | ◆ 34.42% | 17.96% | 17.96% -57% | |
| Net Income CAGR 3Y | -4.93% | -13.77% | ◆ 50.91% | 12.28% | 12.28% -140% | |
| Revenue YoY (latest Q) | 26.62% | 10.35% | 1.59% | ◆ 44.26% | 10.35% +157% | |
| Net Income YoY (latest Q) | 28.57% | 16.70% | -28.84% | ◆ 53.14% | 16.70% +71% | |
| Profitability | ||||||
| EBITDA Margin | 7.05% | 15.51% | ◆ 16.21% | 9.80% | 15.51% -55% | |
| Net Income Margin | 6.00% | ◆ 13.29% | 10.96% | 11.29% | 11.29% -47% | |
| Return on Common Equity | 2.99% | 7.17% | ◆ 14.60% | 11.73% | 11.73% -75% | |
| Return on Capital Employed | 1.75% | 3.81% | ◆ 16.33% | 8.52% | 8.52% -79% | |
| Return on Assets | 2.26% | 5.54% | ◆ 11.34% | 10.21% | 10.21% -78% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.06× | 0.17× | 0.17× | ◆ 0.00× | 0.17× -65% | |
| Interest Coverage | 4.24× | 4.97× | 14.06× | ◆ 320.06× | 14.06× -70% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,852 Cr | ₹2,569 Cr | ₹4,419 Cr | ₹6,321 Cr | ₹4,419 Cr -35% | |
| Net Income | ₹171 Cr | ₹341 Cr | ₹484 Cr | ₹714 Cr | ₹484 Cr -65% | |
| Total Assets | ₹7,580 Cr | ₹6,166 Cr | ₹4,270 Cr | ₹6,990 Cr | ₹6,166 Cr +23% | |
| EPS | ₹8.97 | ₹17.69 | ₹20.07 | ₹46.67 | ₹20.07 -55% | |
| Book Value per Share | ₹300.31 | ₹246.52 | ₹137.44 | ₹397.9 | ₹246.52 +22% | |