| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,029 | 2,852 | 2,560 | 2,950 | 3,181 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 333 | 174 | 438 | 304 | 133 | ||
| 3,362 | 3,026 | 2,998 | 3,254 | 3,314 | ||
Expenses | ||||||
| 1,260 | 1,152 | 1,059 | 1,430 | 1,832 | ||
| 16.0 | 22.0 | 29.0 | 17.0 | 17.0 | ||
| 113 | 175 | 63.0 | 511 | −496 | ||
| 273 | 267 | 293 | 280 | 315 | ||
| 27.0 | 25.0 | 11.0 | 17.0 | 13.0 | ||
| 94.0 | 95.0 | 90.0 | 80.0 | 57.0 | ||
| 1,277 | 1,035 | 862 | 855 | 1,201 | ||
| 3,060 | 2,771 | 2,407 | 3,190 | 2,939 | ||
| 90.0 | 201 | 254 | −143 | 312 | ||
| −4.0 | 106 | 164 | −223 | 255 | ||
Profit | ||||||
| 302 | 255 | 591 | 64.0 | 375 | ||
| −11.0 | −11.0 | 0.0 | 954 | −53.0 | ||
| 291 | 244 | 591 | 1,018 | 322 | ||
| 97.0 | 98.0 | 67.0 | 184 | 129 | ||
| −15.0 | −25.0 | 66.0 | 28.0 | −6.0 | ||
| 82.0 | 73.0 | 133 | 212 | 123 | ||
| 209 | 171 | 458 | 806 | 199 | ||
| 209 | 171 | 458 | 806 | 199 | ||
| 16.0 | 33.0 | 3.0 | 0.0 | 14.0 | ||
| 225 | 204 | 461 | 806 | 213 | ||
| 213 | 175 | 462 | 809 | 199 | ||
| −4.0 | −4.0 | −4.0 | −3.0 | 0.0 | ||
Per share | ||||||
| ₹10.92 | ₹8.97 | ₹23.65 | ₹41.41 | ₹10.19 | ||
| ₹10.92 | ₹8.97 | ₹23.65 | ₹41.41 | ₹10.19 | ||
Other comprehensive income — detail | ||||||
| 16.0 | 33.0 | 3.0 | — | — | ||
| — | — | 3.0 | 0.0 | 14.0 | ||
| −4.0 | −3.0 | 0.0 | — | — | ||
| −4.0 | −30.0 | — | — | — | ||
| 229 | 208 | 465 | 809 | — | ||
| −4.0 | −4.0 | −4.0 | −3.0 | — | ||
Per share — as-filed variants | ||||||
| ₹10.92 | ₹8.97 | ₹23.65 | ₹41.41 | ₹10.19 | ||
| ₹10.92 | ₹8.97 | ₹23.65 | ₹41.41 | ₹10.19 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,640 | 1,503 | 1,409 | 992 | 1,828 | ||
| 54.1% | 52.7% | 55.0% | 33.6% | 57.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 302 | 255 | 591 | 64.0 | 375 | ||
| −11.0 | −11.0 | 0.0 | 954 | −53.0 | ||
| 217 | 179 | 458 | 50.7 | 232 | ||
| ₹11.33 | ₹9.37 | ₹23.65 | ₹2.60 | ₹11.87 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,181.0 | 2,950.0 | 2,560.0 | 2,852.0 | 3,029.0 | |
| Other Income | 133.0 | 304.0 | 438.0 | 174.0 | 333.0 | |
| Total Income | 3,314.0 | 3,254.0 | 2,998.0 | 3,026.0 | 3,362.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,832.0 | 1,430.0 | 1,059.0 | 1,152.0 | 1,260.0 | |
| + Purchases of Stock-in-Trade | 17.0 | 17.0 | 29.0 | 22.0 | 16.0 | |
| + Changes in Inventories | -496.0 | 511.0 | 63.0 | 175.0 | 113.0 | |
| + Employee Benefit Expense | 315.0 | 280.0 | 293.0 | 267.0 | 273.0 | |
| + Finance Costs | 13.0 | 17.0 | 11.0 | 25.0 | 27.0 | |
| + Depreciation & Amortisation | 57.0 | 80.0 | 90.0 | 95.0 | 94.0 | |
| + Other Expenses | 1,201.0 | 855.0 | 862.0 | 1,035.0 | 1,277.0 | |
| Total Expenses | 2,939.0 | 3,190.0 | 2,407.0 | 2,771.0 | 3,060.0 | |
| EBITDA | 312.0 | -143.0 | 254.0 | 201.0 | 90.0 | |
| EBIT | 255.0 | -223.0 | 164.0 | 106.0 | -4.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 375.0 | 64.0 | 591.0 | 255.0 | 302.0 | |
| + Exceptional Items | -53.0 | 954.0 | 0.0 | -11.0 | -11.0 | |
| Pretax Income | 322.0 | 1,018.0 | 591.0 | 244.0 | 291.0 | |
| + Current Tax | 129.0 | 184.0 | 67.0 | 98.0 | 97.0 | |
| + Deferred Tax | -6.0 | 28.0 | 66.0 | -25.0 | -15.0 | |
| Tax Expense | 123.0 | 212.0 | 133.0 | 73.0 | 82.0 | |
| Net Income | 199.0 | 806.0 | 458.0 | 171.0 | 209.0 | |
| + Net Income — Continuing Ops | 199.0 | 806.0 | 458.0 | 171.0 | 209.0 | |
| + Other Comprehensive Income | 14.0 | 0.0 | 3.0 | 33.0 | 16.0 | |
| Total Comprehensive Income | 213.0 | 806.0 | 461.0 | 204.0 | 225.0 | |
| Net Income to Common | 199.0 | 809.0 | 462.0 | 175.0 | 213.0 | |
| Minority Interest | 0.0 | -3.0 | -4.0 | -4.0 | -4.0 | |
| Per Share | ||||||
| Basic EPS | 10.19 | 41.41 | 23.65 | 8.97 | 10.92 | |
| Diluted EPS | 10.19 | 41.41 | 23.65 | 8.97 | 10.92 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 3.0 | 33.0 | 16.0 | |
| + Items NOT to be Reclassified to P&L | 14.0 | 0.0 | 3.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -3.0 | -4.0 | |
| + Tax on Items to be Reclassified | — | — | — | -30.0 | -4.0 | |
| Comprehensive Income — Owners of Parent | — | 809.0 | 465.0 | 208.0 | 229.0 | |
| Comprehensive Income — Non-controlling Interests | — | -3.0 | -4.0 | -4.0 | -4.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.19 | 41.41 | 23.65 | 8.97 | 10.92 | |
| Diluted EPS — Continuing Operations | 10.19 | 41.41 | 23.65 | 8.97 | 10.92 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,828.0 | 992.0 | 1,409.0 | 1,503.0 | 1,640.0 | |
| Gross Margin % | 57.47 | 33.63 | 55.04 | 52.70 | 54.14 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 375.0 | 64.0 | 591.0 | 255.0 | 302.0 | |
| − Exceptional Items (reconciliation) | -53.0 | 954.0 | 0.0 | -11.0 | -11.0 | |
| Net Income Adj (tax-effected) | 231.8 | 50.7 | 458.0 | 178.7 | 216.9 | |
| EPS Adj | 11.87 | 2.60 | 23.65 | 9.37 | 11.33 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 39.0 | 39.0 | 39.0 | 39.0 | 39.0 | |