| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 20,826 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 880 | 880 | 466 | 381 | 292 | ||
| 1,338 | 1,338 | 1,286 | 1,223 | 1,059 | ||
| 21,284 | — | — | — | — | ||
| 458 | 458 | 820 | 842 | 767 | ||
| ₹858.93 | — | — | — | — | ||
| 6,423 | 6,423 | 5,001 | 4,449 | 3,894 | ||
| 20.8% | 20.8% | 25.7% | 27.5% | 27.2% | ||
| 0.06× | — | — | — | — | ||
| 3.78× | — | — | — | — | ||
| 16.66× | — | — | — | — | ||
| 21.93× | — | — | — | — | ||
| 90.56× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,632 | 5,366 | 4,482 | 4,506 | 4,512 | ||
| 1,277 | 1,185 | 945 | 856 | 914 | ||
| 970 | 889 | 720 | 649 | 729 | ||
| — | 793 | 867 | 439 | 739 | ||
| 235 | 235 | 295 | 58.8 | 328 | ||
| — | 206 | 270 | 32.2 | 315 | ||
| — | 558 | 572 | 381 | 411 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 20,826.4 | |
| - Cash, Equiv & ST Investments | 291.6 | 381.1 | 466.1 | 880.2 | 880.2 | |
| + Total Debt | 1,058.6 | 1,223.2 | 1,285.8 | 1,338.1 | 1,338.1 | |
| Enterprise Value | — | — | — | — | 21,284.2 | |
| Net Debt (memo) | 767.1 | 842.1 | 819.7 | 457.9 | 457.9 | |
| EV per Share | — | — | — | — | 858.93 | |
| Total Capital | 3,893.5 | 4,448.8 | 5,001.4 | 6,423.1 | 6,423.1 | |
| Total Debt/Total Capital | 27.19 | 27.50 | 25.71 | 20.83 | 20.83 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 3.78 | |
| EV/EBITDA | — | — | — | — | 16.66 | |
| EV/EBIT | — | — | — | — | 21.93 | |
| EV/Free Cash Flow | — | — | — | — | 90.56 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,511.9 | 4,506.4 | 4,481.6 | 5,365.6 | 5,632.3 | |
| EBITDA | 913.8 | 856.0 | 945.2 | 1,185.1 | 1,277.3 | |
| EBIT | 729.3 | 648.6 | 719.7 | 889.0 | 970.4 | |
| Operating Cash Flow | 738.7 | 439.4 | 866.6 | 793.3 | — | |
| Free Cash Flow | 328.1 | 58.8 | 294.9 | 235.0 | 235.0 | |
| FCFF (free cash flow to the firm) | 314.8 | 32.2 | 270.0 | 205.9 | — | |
| Capital Expenditure | 410.7 | 380.6 | 571.7 | 558.2 | — | |