| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,051 | 2,217 | 1,856 | 1,631 | ||
| 406 | 437 | 260 | 228 | ||
| 11.7 | 0.0 | 0.0 | 0.0 | ||
| 187 | 209 | 240 | 280 | ||
| 3.1 | 3.2 | 12.2 | 11.3 | ||
| 0.8 | 22.0 | 21.5 | 21.2 | ||
| 21.9 | 20.5 | 16.7 | 14.8 | ||
| 22.8 | 42.6 | 38.2 | 36.1 | ||
| 63.8 | 67.8 | 37.1 | 1.4 | ||
| 206 | 160 | 173 | 143 | ||
| 3,952 | 3,137 | 2,616 | 2,330 | ||
Current assets | |||||
| 1,673 | 1,343 | 1,301 | 1,149 | ||
| 909 | 942 | 986 | 949 | ||
| 880 | 466 | 381 | 292 | ||
| 68.8 | 130 | 5.3 | 21.2 | ||
| 4.5 | 1.5 | 2.9 | 3.2 | ||
| 1,863 | 1,540 | 1,375 | 1,264 | ||
| 232 | 233 | 229 | 160 | ||
| 3,768 | 3,115 | 2,905 | 2,574 | ||
| 7,720 | 6,253 | 5,521 | 4,905 | ||
Equity | |||||
| 24.8 | 24.3 | 24.2 | 24.2 | ||
| 5,060 | 3,691 | 3,201 | 2,811 | ||
| 5,085 | 3,716 | 3,226 | 2,835 | ||
| 5,085 | 3,716 | 3,226 | 2,835 | ||
Liabilities | |||||
| 297 | 312 | 69.0 | 149 | ||
| 161 | 159 | 83.2 | 70.6 | ||
| 458 | 471 | 152 | 219 | ||
| 47.8 | 31.8 | 37.9 | 29.3 | ||
| 37.0 | 31.4 | 23.1 | 7.7 | ||
| 543 | 534 | 213 | 256 | ||
| 1,041 | 974 | 1,154 | 910 | ||
| 673 | 726 | 750 | 782 | ||
| 279 | 26.0 | 135 | 78.9 | ||
| 1,993 | 1,726 | 2,039 | 1,771 | ||
| 54.6 | 31.7 | 11.8 | 14.6 | ||
| 3.3 | 18.2 | 5.6 | 12.7 | ||
| 41.6 | 227 | 26.1 | 15.1 | ||
| 2,092 | 2,003 | 2,082 | 1,814 | ||
| 2,635 | 2,537 | 2,295 | 2,070 | ||
| 7,720 | 6,253 | 5,521 | 4,905 | ||
Trade payables — MSME split | |||||
| 12.6 | 6.4 | — | — | ||
| 660 | 720 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,631.4 | 1,856.1 | 2,217.4 | 3,051.4 | 3,051.4 | |
| + Capital Work-in-Progress | 228.0 | 259.5 | 436.9 | 406.5 | 406.5 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 11.7 | 11.7 | |
| + Other Intangibles | 279.6 | 239.5 | 209.0 | 187.1 | 187.1 | |
| + Intangibles under Development | 11.3 | 12.2 | 3.2 | 3.1 | 3.1 | |
| + Non-current Investments | 21.2 | 21.5 | 22.0 | 0.8 | 0.8 | |
| + Other Non-current Financial Assets | 14.8 | 16.7 | 20.5 | 21.9 | 21.9 | |
| Non-current Financial Assets | 36.1 | 38.2 | 42.6 | 22.8 | 22.8 | |
| + Deferred Tax Assets | 1.4 | 37.1 | 67.8 | 63.8 | 63.8 | |
| + Other Non-current Assets | 142.6 | 173.3 | 160.0 | 206.0 | 206.0 | |
| Total Non-current Assets | 2,330.4 | 2,615.9 | 3,137.1 | 3,952.3 | 3,952.3 | |
| Current Assets | ||||||
| + Inventories | 1,149.4 | 1,300.5 | 1,342.8 | 1,673.0 | 1,673.0 | |
| + Trade Receivables | 948.5 | 985.8 | 942.2 | 909.4 | 909.4 | |
| + Cash & Cash Equivalents | 291.6 | 381.1 | 466.1 | 880.2 | 880.2 | |
| + Other Bank Balances | 21.2 | 5.3 | 130.3 | 68.8 | 68.8 | |
| + Other Current Financial Assets | 3.2 | 2.9 | 1.5 | 4.5 | 4.5 | |
| Current Financial Assets | 1,264.5 | 1,375.1 | 1,540.0 | 1,862.9 | 1,862.9 | |
| + Other Current Assets | 160.2 | 229.4 | 232.6 | 231.7 | 231.7 | |
| Total Current Assets | 2,574.1 | 2,905.0 | 3,115.5 | 3,767.6 | 3,767.6 | |
| Total Assets | 4,904.6 | 5,521.0 | 6,252.6 | 7,720.0 | 7,720.0 | |
| Equity | ||||||
| + Equity Share Capital | 24.2 | 24.2 | 24.3 | 24.8 | 24.8 | |
| + Other Equity / Reserves | 2,810.7 | 3,201.3 | 3,691.3 | 5,060.2 | 5,060.2 | |
| Equity — Owners of Parent | 2,834.9 | 3,225.5 | 3,715.6 | 5,085.0 | 5,085.0 | |
| Total Equity | 2,834.9 | 3,225.5 | 3,715.6 | 5,085.0 | 5,085.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 148.6 | 69.0 | 311.5 | 297.2 | 297.2 | |
| + Other Non-current Financial Liab | 70.6 | 83.2 | 159.2 | 161.0 | 161.0 | |
| Non-current Financial Liabilities | 219.2 | 152.2 | 470.7 | 458.1 | 458.1 | |
| + Provisions — Non-current | 29.3 | 37.9 | 31.8 | 47.8 | 47.8 | |
| + Deferred Tax Liabilities | 7.7 | 23.1 | 31.4 | 37.0 | 37.0 | |
| Non-current Liabilities | 256.2 | 213.1 | 533.8 | 542.9 | 542.9 | |
| + Borrowings — Current | 910.0 | 1,154.3 | 974.3 | 1,041.0 | 1,041.0 | |
| + Trade Payables | 782.1 | 749.5 | 726.1 | 672.8 | 672.8 | |
| + Other Current Financial Liab | 78.9 | 134.9 | 26.0 | 278.8 | 278.8 | |
| Current Financial Liabilities | 1,771.0 | 2,038.7 | 1,726.3 | 1,992.6 | 1,992.6 | |
| + Provisions — Current | 14.6 | 11.8 | 31.7 | 54.6 | 54.6 | |
| + Current Tax Liabilities | 12.7 | 5.6 | 18.2 | 3.3 | 3.3 | |
| + Other Current Liabilities | 15.1 | 26.1 | 226.9 | 41.6 | 41.6 | |
| Current Liabilities | 1,813.5 | 2,082.3 | 2,003.2 | 2,092.0 | 2,092.0 | |
| Total Liabilities | 2,069.7 | 2,295.4 | 2,537.0 | 2,635.0 | 2,635.0 | |
| Total Equity & Liabilities | 4,904.6 | 5,521.0 | 6,252.6 | 7,720.0 | 7,720.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.4 | 12.6 | 12.6 | |
| + Dues to Other Creditors — Current | — | — | 719.7 | 660.2 | 660.2 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Investments | 21.2 | — | — | — | — | |