| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,431 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 18.4 | 18.4 | 19.6 | 4.3 | 6.6 | ||
| −11.9 | −11.9 | −7.7 | −2.0 | 0.1 | ||
| 294 | 294 | 127 | 189 | 244 | ||
| 1,695 | — | — | — | — | ||
| 276 | 276 | 107 | 184 | 238 | ||
| ₹134.10 | — | — | — | — | ||
| 885 | 885 | 643 | 489 | 522 | ||
| 33.2% | 33.2% | 19.7% | 38.6% | 46.9% | ||
| 0.17× | — | — | — | — | ||
| 1.32× | — | — | — | — | ||
| 9.18× | — | — | — | — | ||
| 10.88× | — | — | — | — | ||
| 177.46× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,279 | 1,290 | 1,188 | 1,018 | 809 | ||
| 185 | 174 | 136 | 121 | 87.5 | ||
| 156 | 149 | 118 | 105 | 68.8 | ||
| — | 64.3 | 28.9 | 113 | 119 | ||
| 9.5 | 9.5 | −32.0 | 100 | 61.8 | ||
| — | 0.9 | −38.0 | 90.8 | 54.0 | ||
| — | 54.7 | 60.9 | 13.1 | 57.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,430.8 | |
| - Cash, Equiv & ST Investments | 6.6 | 4.3 | 19.6 | 18.4 | 18.4 | |
| + Minority Interest | 0.1 | -2.0 | -7.7 | -11.9 | -11.9 | |
| + Total Debt | 244.4 | 188.7 | 126.7 | 294.0 | 294.0 | |
| Enterprise Value | — | — | — | — | 1,694.6 | |
| Net Debt (memo) | 237.8 | 184.4 | 107.1 | 275.7 | 275.7 | |
| EV per Share | — | — | — | — | 134.10 | |
| Total Capital | 521.6 | 489.3 | 642.5 | 884.9 | 884.9 | |
| Total Debt/Total Capital | 46.86 | 38.57 | 19.72 | 33.23 | 33.23 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 1.32 | |
| EV/EBITDA | — | — | — | — | 9.18 | |
| EV/EBIT | — | — | — | — | 10.88 | |
| EV/Free Cash Flow | — | — | — | — | 177.46 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 809.1 | 1,018.3 | 1,188.1 | 1,289.9 | 1,279.4 | |
| EBITDA | 87.5 | 121.0 | 135.5 | 174.2 | 184.7 | |
| EBIT | 68.8 | 105.2 | 117.9 | 148.6 | 155.7 | |
| Operating Cash Flow | 119.1 | 113.4 | 28.9 | 64.3 | — | |
| Free Cash Flow | 61.8 | 100.3 | -32.0 | 9.5 | 9.5 | |
| FCFF (free cash flow to the firm) | 54.0 | 90.8 | -38.0 | 0.9 | — | |
| Capital Expenditure | 57.3 | 13.1 | 60.9 | 54.7 | — | |