In ₹ Crore except Per Share Latest Annual | GPTINFRA FY26 | BLKASHYAP FY26 | SPMLINFRA FY26 | VIKRAN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.71× | 795.00× | 17.03× | ◆ 14.25× | 17.03× -14% | |
| P/B | 2.42× | 2.38× | 1.51× | ◆ 1.20× | 1.51× +60% | |
| EV/EBITDA | ◆ 9.80× | 14.95× | 26.05× | 9.97× | 14.95× -34% | |
| Market Cap | ₹1,431 Cr | ₹1,255 Cr | ₹1,436 Cr | ₹1,488 Cr | ₹1,436 Cr -0% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 16.82% | 7.51% | -0.56% | — | 3.47% +384% | |
| Revenue CAGR 5Y | ◆ 16.19% | 12.59% | 4.93% | — | 8.76% +85% | |
| Net Income CAGR 3Y | 48.07% | -58.81% | ◆ 504.47% | — | 222.83% -78% | |
| Revenue YoY (latest Q) | -3.38% | 2.59% | ◆ 82.33% | — | 42.46% -108% | |
| Net Income YoY (latest Q) | -2.50% | -7.80% | ◆ 87.14% | — | 39.67% -106% | |
| Profitability | ||||||
| EBITDA Margin | 13.50% | 7.41% | 7.60% | ◆ 14.02% | 7.60% +78% | |
| Net Income Margin | 7.49% | 0.11% | ◆ 8.60% | 7.34% | 7.34% +2% | |
| Return on Common Equity | ◆ 16.47% | 0.29% | 7.88% | 7.41% | 7.41% +122% | |
| Return on Capital Employed | ◆ 19.09% | 12.54% | 4.21% | 13.27% | 12.54% +52% | |
| Return on Assets | ◆ 7.08% | 0.09% | 3.25% | 3.66% | 3.25% +118% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.50× | 0.57× | 0.37× | ◆ 0.24× | 0.37× +35% | |
| Interest Coverage | 4.54× | 2.00× | ◆ 8.05× | 2.58× | 2.58× +76% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,290 Cr | ₹1,379 Cr | ₹868 Cr | ₹1,249 Cr | ₹1,249 Cr +3% | |
| Net Income | ₹96.6 Cr | ₹1.5 Cr | ₹74.7 Cr | ₹91.7 Cr | ₹74.7 Cr +29% | |
| Total Assets | ₹1,365 Cr | ₹1,662 Cr | ₹2,296 Cr | ₹2,504 Cr | ₹2,296 Cr -41% | |
| EPS | ₹7.7 | ₹0.07 | ₹10.14 | ₹4.05 | ₹4.05 +90% | |
| Book Value per Share | ₹46.76 | ₹23.37 | ₹114.04 | ₹47.98 | ₹47.98 -3% | |