In ₹ Crore except Per Share Latest Annual | GOPAL FY26 | ADFFOODS FY26 | DIAMONDYD FY23 | TASTYBITE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 43.85× | ◆ 33.57× | 131.26× | 74.87× | 74.87× -41% | |
| P/B | 6.75× | 5.28× | ◆ 3.87× | 7.73× | 5.28× +28% | |
| EV/EBITDA | 33.42× | ◆ 22.57× | 41.66× | 42.31× | 41.66× -20% | |
| Market Cap | ₹3,230 Cr | ₹3,021 Cr | ₹2,620 Cr | ₹2,643 Cr | ₹2,643 Cr +22% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 14.91% | 5.85% | 4.87% | 5.85% | |
| Revenue CAGR 5Y | — | ◆ 13.09% | 9.76% | 7.32% | 9.76% | |
| Net Income CAGR 3Y | — | ◆ 17.20% | -24.35% | 5.33% | 5.33% | |
| Revenue YoY (latest Q) | ◆ 31.08% | 25.90% | 6.96% | 28.60% | 25.90% +20% | |
| Net Income YoY (latest Q) | 408.99% | 13.38% | ◆ 833.14% | 7.94% | 13.38% +2957% | |
| Profitability | ||||||
| EBITDA Margin | 6.71% | ◆ 19.12% | 3.78% | 11.27% | 11.27% -40% | |
| Net Income Margin | 4.88% | ◆ 13.16% | 1.23% | 6.43% | 6.43% -24% | |
| Return on Common Equity | 15.38% | ◆ 15.72% | 3.00% | 10.32% | 10.32% +49% | |
| Return on Capital Employed | 12.21% | ◆ 17.12% | 0.04% | 8.09% | 8.09% +51% | |
| Return on Assets | 10.31% | ◆ 11.92% | 2.23% | 7.43% | 7.43% +39% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.32× | 0.02× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 9.02× | ◆ 40.54× | 0.05× | 5.34× | 5.34× +69% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,508 Cr | ₹683 Cr | ₹1,653 Cr | ₹549 Cr | ₹683 Cr +121% | |
| Net Income | ₹73.7 Cr | ₹89.9 Cr | ₹20.3 Cr | ₹35.3 Cr | ₹35.3 Cr +109% | |
| Total Assets | ₹715 Cr | ₹755 Cr | ₹912 Cr | ₹475 Cr | ₹755 Cr -5% | |
| EPS | ₹5.91 | ₹8.19 | ₹8.51 | ₹137.57 | ₹8.51 -31% | |
| Book Value per Share | ₹38.41 | ₹52.06 | ₹288.34 | ₹1,332.84 | ₹288.34 -87% | |