| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | |||
|---|---|---|---|
| 303 | 225 | 227 | |
| 78.3 | 45.9 | 12.7 | |
| 2.5 | 2.6 | 2.1 | |
| 0.6 | 0.5 | 0.5 | |
| 0.0 | 0.0 | 1.9 | |
| 4.6 | 4.6 | 7.0 | |
| 4.6 | 4.6 | 9.0 | |
| 0.6 | 1.0 | 0.8 | |
| 389 | 280 | 252 | |
Current assets | |||
| 193 | 157 | 206 | |
| 55.9 | 23.5 | 29.7 | |
| 0.2 | 0.2 | 24.1 | |
| 0.5 | 0.5 | 0.0 | |
| 0.9 | 0.8 | 0.8 | |
| 57.6 | 25.0 | 54.6 | |
| 74.7 | 66.2 | 25.7 | |
| 325 | 257 | 287 | |
| 715 | 537 | 539 | |
Equity | |||
| 12.5 | 12.5 | 12.5 | |
| 466 | 392 | 378 | |
| 479 | 405 | 390 | |
| 479 | 405 | 390 | |
Liabilities | |||
| 22.2 | 0.6 | 3.7 | |
| 5.4 | 11.7 | 19.7 | |
| 27.6 | 12.2 | 23.4 | |
| 6.1 | 0.9 | 4.4 | |
| — | — | 0.2 | |
| 33.8 | 13.1 | 28.1 | |
| 132 | 65.7 | 63.5 | |
| 33.7 | 17.6 | 20.9 | |
| 3.7 | 18.2 | 11.3 | |
| 169 | 102 | 95.8 | |
| 12.7 | 6.8 | 1.4 | |
| 0.0 | 0.0 | 0.0 | |
| 20.4 | 10.4 | 22.9 | |
| 202 | 119 | 120 | |
| 236 | 132 | 148 | |
| 715 | 537 | 539 | |
Assets — additional as-filed lines | |||
| 0.0 | 9.2 | 1.0 | |
Trade payables — MSME split | |||
| 19.3 | 11.6 | — | |
| 14.4 | 6.0 | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 226.5 | 224.9 | 302.8 | 302.8 | |
| + Capital Work-in-Progress | 12.7 | 45.9 | 78.3 | 78.3 | |
| + Other Intangibles | 2.1 | 2.6 | 2.5 | 2.5 | |
| + Intangibles under Development | 0.5 | 0.5 | 0.6 | 0.6 | |
| + Non-current Investments | 1.9 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 7.0 | 4.6 | 4.6 | 4.6 | |
| Non-current Financial Assets | 9.0 | 4.6 | 4.6 | 4.6 | |
| + Other Non-current Assets | 0.8 | 1.0 | 0.6 | 0.6 | |
| Total Non-current Assets | 251.5 | 279.6 | 389.3 | 389.3 | |
| Current Assets | |||||
| + Inventories | 205.7 | 156.6 | 193.2 | 193.2 | |
| + Trade Receivables | 29.7 | 23.5 | 55.9 | 55.9 | |
| + Cash & Cash Equivalents | 24.1 | 0.2 | 0.2 | 0.2 | |
| + Other Bank Balances | 0.0 | 0.5 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 0.8 | 0.8 | 0.9 | 0.9 | |
| Current Financial Assets | 54.6 | 25.0 | 57.6 | 57.6 | |
| + Other Current Assets | 25.7 | 66.2 | 74.7 | 74.7 | |
| Total Current Assets | 287.0 | 257.0 | 325.5 | 325.5 | |
| Total Assets | 538.5 | 536.6 | 714.7 | 714.7 | |
| Equity | |||||
| + Equity Share Capital | 12.5 | 12.5 | 12.5 | 12.5 | |
| + Other Equity / Reserves | 377.9 | 392.3 | 466.3 | 466.3 | |
| Equity — Owners of Parent | 390.4 | 404.8 | 478.8 | 478.8 | |
| Total Equity | 390.4 | 404.8 | 478.8 | 478.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 3.7 | 0.6 | 22.2 | 22.2 | |
| + Other Non-current Financial Liab | 19.7 | 11.7 | 5.4 | 5.4 | |
| Non-current Financial Liabilities | 23.4 | 12.2 | 27.6 | 27.6 | |
| + Deferred Tax Liabilities | 4.4 | 0.9 | 6.1 | 6.1 | |
| + Other Non-current Liabilities | 0.2 | — | — | — | |
| Non-current Liabilities | 28.1 | 13.1 | 33.8 | 33.8 | |
| + Borrowings — Current | 63.5 | 65.7 | 131.6 | 131.6 | |
| + Trade Payables | 20.9 | 17.6 | 33.7 | 33.7 | |
| + Other Current Financial Liab | 11.3 | 18.2 | 3.7 | 3.7 | |
| Current Financial Liabilities | 95.8 | 101.5 | 169.1 | 169.1 | |
| + Provisions — Current | 1.4 | 6.8 | 12.7 | 12.7 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 22.9 | 10.4 | 20.4 | 20.4 | |
| Current Liabilities | 120.1 | 118.7 | 202.1 | 202.1 | |
| Total Liabilities | 148.2 | 131.9 | 235.9 | 235.9 | |
| Total Equity & Liabilities | 538.5 | 536.6 | 714.7 | 714.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 1.0 | 9.2 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 11.6 | 19.3 | 19.3 | |
| + Dues to Other Creditors — Current | — | 6.0 | 14.4 | 14.4 | |