Goldiam International enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


3,367	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
436	436	283	307	237
5.1	5.1	5.1	5.0	6.5
32.2	32.2	8.6	0.0	0.0
2,968	—	—	—	—
−404	−404	−274	−307	−237
₹262.86	—	—	—	—

1,143	1,143	754	635	592
2.8%	2.8%	1.1%	0.0%	0.0%
0.01×	—	—	—	—

2.77×	—	—	—	—
13.20×	—	—	—	—
14.10×	—	—	—	—
372.18×	—	—	—	—
1,073	977	781	603	533
225	204	160	114	104
211	190	153	108	96.5
—	23.6	−12.9	107	65.2
8.0	8.0	−20.4	100	55.9
—	7.7	−20.5	100	55.9
—	15.6	7.5	6.6	9.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GOLDIAM₹298.15

Goldiam International Limited

· Consumer Goods

₹ CrorePeersDPABHUSHAN KDDL SHRINGARMS TBZ MOTISONS SHANTIGOLD PNGSREVA RGLMcap ₹3,367 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	3,366.6
- Cash, Equiv & ST Investments	237.3	306.5	283.1	435.8	435.8
+ Minority Interest	6.5	5.0	5.1	5.1	5.1
+ Total Debt	0.0	0.0	8.6	32.2	32.2
Enterprise Value	—	—	—	—	2,968.2
Net Debt (memo)	-237.3	-306.5	-274.5	-403.6	-403.6
EV per Share	—	—	—	—	262.86

Total Capital	592.1	635.5	753.8	1,143.3	1,143.3
Total Debt/Total Capital	0.00	0.00	1.14	2.82	2.82
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	2.77
EV/EBITDA	—	—	—	—	13.20
EV/EBIT	—	—	—	—	14.10
EV/Free Cash Flow	—	—	—	—	372.18
Reference Items — Trailing FY Values
Sales	533.2	602.9	781.0	976.9	1,073.2
EBITDA	103.8	114.3	159.5	204.3	224.9
EBIT	96.5	108.2	153.2	189.7	210.6
Operating Cash Flow	65.2	107.0	-12.9	23.6	—
Free Cash Flow	55.9	100.4	-20.4	8.0	8.0
FCFF (free cash flow to the firm)	55.9	100.4	-20.5	7.7	—
Capital Expenditure	9.2	6.6	7.5	15.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.