In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 39.7 | 40.4 | 46.1 | 46.1 | |
| + Other Intangibles | 0.6 | 19.4 | 46.7 | 46.7 | |
| + Non-current Investments | 6.1 | 4.6 | 9.5 | 9.5 | |
| + Long-term Loans | 5.3 | 0.5 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 0.6 | 2.3 | 12.0 | 12.0 | |
| Non-current Financial Assets | 11.9 | 7.3 | 21.7 | 21.7 | |
| + Deferred Tax Assets | 1.3 | 0.6 | 1.3 | 1.3 | |
| + Other Non-current Assets | 4.8 | 0.0 | — | — | |
| Total Non-current Assets | 58.3 | 67.8 | 115.7 | 115.7 | |
| Current Assets | |||||
| + Inventories | 222.6 | 388.4 | 583.1 | 583.1 | |
| + Current Investments | 162.4 | 101.8 | 172.9 | 172.9 | |
| + Trade Receivables | 142.7 | 150.1 | 174.2 | 174.2 | |
| + Cash & Cash Equivalents | 144.1 | 181.3 | 262.9 | 262.9 | |
| + Other Bank Balances | 0.7 | 0.7 | 43.1 | 43.1 | |
| + Short-term Loans | 2.1 | 0.5 | 3.3 | 3.3 | |
| + Other Current Financial Assets | 1.5 | 3.0 | 7.3 | 7.3 | |
| Current Financial Assets | 453.5 | 437.4 | 663.7 | 663.7 | |
| Total Current Assets | 676.1 | 825.8 | 1,246.9 | 1,246.9 | |
| Total Assets | 734.3 | 893.6 | 1,362.6 | 1,362.6 | |
| Equity | |||||
| + Equity Share Capital | 21.4 | 21.4 | 22.6 | 22.6 | |
| + Other Equity / Reserves | 609.1 | 718.7 | 1,083.4 | 1,083.4 | |
| Equity — Owners of Parent | 630.5 | 740.1 | 1,106.0 | 1,106.0 | |
| + Minority Interest | 5.0 | 5.1 | 5.1 | 5.1 | |
| Total Equity | 635.5 | 745.1 | 1,111.1 | 1,111.1 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 3.1 | 6.7 | 8.4 | 8.4 | |
| + Other Non-current Liabilities | 3.4 | 14.4 | 33.0 | 33.0 | |
| Non-current Liabilities | 6.5 | 21.1 | 41.5 | 41.5 | |
| + Borrowings — Current | 0.0 | 8.6 | 32.2 | 32.2 | |
| + Trade Payables | 66.9 | 74.1 | 107.4 | 107.4 | |
| + Other Current Financial Liab | 16.8 | 27.4 | 62.9 | 62.9 | |
| Current Financial Liabilities | 83.7 | 110.1 | 202.5 | 202.5 | |
| + Provisions — Current | 0.8 | 1.2 | 1.0 | 1.0 | |
| + Current Tax Liabilities | 7.8 | 16.0 | 6.6 | 6.6 | |
| Current Liabilities | 92.3 | 127.3 | 210.0 | 210.0 | |
| Total Liabilities | 98.9 | 148.5 | 251.5 | 251.5 | |
| Total Equity & Liabilities | 734.3 | 893.6 | 1,362.6 | 1,362.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.2 | 2.5 | 2.5 | |
| + Dues to Other Creditors — Current | — | 72.9 | 104.8 | 104.8 | |