In ₹ Crore except Per Share Latest Annual | GOKEX FY26 | KPRMILL FY26 | ICIL FY26 | KITEX FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 56.39× | ◆ 44.42× | 68.48× | 419.23× | 68.48× -18% | |
| P/B | 2.62× | 6.76× | 3.69× | ◆ 2.03× | 3.69× -29% | |
| EV/EBITDA | ◆ 17.44× | 30.74× | 24.11× | 126.66× | 30.74× -43% | |
| Market Cap | ₹5,663 Cr | ₹38,487 Cr | ₹8,680 Cr | ₹2,509 Cr | ₹8,680 Cr -35% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 21.52% | 2.44% | 11.20% | 6.19% | 6.19% +248% | |
| Revenue CAGR 5Y | ◆ 26.92% | 13.50% | 10.45% | 7.93% | 10.45% +158% | |
| Net Income CAGR 3Y | -16.66% | ◆ 2.10% | -22.94% | — | -10.42% -60% | |
| Revenue YoY (latest Q) | 20.69% | 9.58% | ◆ 25.89% | -19.45% | 9.58% +116% | |
| Net Income YoY (latest Q) | 6.81% | 21.55% | ◆ 67.28% | -188.69% | 21.55% -68% | |
| Profitability | ||||||
| EBITDA Margin | 8.94% | ◆ 19.06% | 9.46% | 4.25% | 9.46% -5% | |
| Net Income Margin | 2.51% | ◆ 13.03% | 3.06% | -1.98% | 3.06% -18% | |
| Return on Common Equity | 4.63% | ◆ 15.21% | 5.38% | -1.07% | 5.38% -14% | |
| Return on Capital Employed | 6.66% | ◆ 17.90% | 7.52% | -0.60% | 7.52% -11% | |
| Return on Assets | 2.30% | ◆ 12.68% | 2.82% | -0.43% | 2.82% -18% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.45× | ◆ 0.10× | 0.46× | 0.97× | 0.46× -2% | |
| Interest Coverage | 1.99× | ◆ 20.38× | 1.71× | -0.36× | 1.71× +16% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,988 Cr | ₹6,650 Cr | ₹4,141 Cr | ₹667 Cr | ₹4,141 Cr -4% | |
| Net Income | ₹100 Cr | ₹867 Cr | ₹127 Cr | −₹13.2 Cr | ₹127 Cr -21% | |
| Total Assets | ₹4,354 Cr | ₹6,833 Cr | ₹4,492 Cr | ₹3,042 Cr | ₹4,492 Cr -3% | |
| EPS | ₹13.71 | ₹25.35 | ₹6.4 | ₹0.3 | ₹6.4 +114% | |
| Book Value per Share | ₹294.95 | ₹166.69 | ₹118.92 | ₹62.1 | ₹118.92 +148% | |