| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 955 | 815 | 549 | 279 | ||
| 116 | 17.0 | 128 | 108 | ||
| 584 | 584 | 586 | 0.0 | ||
| 0.0 | 0.0 | 1.2 | 1.1 | ||
| 0.9 | — | — | 0.0 | ||
| 301 | 178 | 3.2 | 0.0 | ||
| 48.6 | 45.2 | 37.4 | 28.2 | ||
| 349 | 223 | 40.5 | 28.2 | ||
| 73.8 | 37.2 | 42.1 | 34.7 | ||
| 12.8 | 18.1 | 8.0 | 11.6 | ||
| 2,092 | 1,694 | 1,355 | 462 | ||
Current assets | |||||
| 875 | 682 | 604 | 293 | ||
| 289 | 319 | 156 | 344 | ||
| 601 | 429 | 353 | 136 | ||
| 135 | 165 | 54.2 | 14.7 | ||
| 0.9 | 1.4 | 73.1 | 9.3 | ||
| 120 | 39.6 | 10.8 | 1.1 | ||
| 1,146 | 953 | 647 | 505 | ||
| 241 | 207 | 136 | 81.9 | ||
| 2,262 | 1,843 | 1,387 | 880 | ||
| 4,354 | 3,537 | 2,741 | 1,342 | ||
Equity | |||||
| 36.6 | 35.7 | 31.7 | 30.3 | ||
| 2,124 | 2,045 | 1,260 | 856 | ||
| 2,160 | 2,081 | 1,291 | 886 | ||
| 2,160 | 2,081 | 1,291 | 886 | ||
Liabilities | |||||
| 374 | 307 | 281 | 9.6 | ||
| 234 | 153 | 140 | 86.8 | ||
| 608 | 307 | 421 | 96.4 | ||
| 56.5 | 20.2 | 15.0 | 13.5 | ||
| 19.8 | 153 | — | 0.0 | ||
| 685 | 481 | 436 | 110 | ||
| 603 | 336 | 339 | 25.8 | ||
| 349 | 238 | 184 | 84.0 | ||
| 419 | 277 | 409 | 180 | ||
| 1,371 | 851 | 932 | 290 | ||
| 43.1 | 59.7 | 56.0 | 44.0 | ||
| 34.2 | 7.4 | — | 0.0 | ||
| 60.8 | 57.9 | 25.6 | 12.2 | ||
| 1,509 | 976 | 1,013 | 346 | ||
| 2,194 | 1,456 | 1,450 | 456 | ||
| 4,354 | 3,537 | 2,741 | 1,342 | ||
Trade payables — MSME split | |||||
| 39.9 | 25.2 | — | — | ||
| 309 | 213 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 278.6 | 548.9 | 815.1 | 955.2 | 955.2 | |
| + Capital Work-in-Progress | 107.9 | 128.0 | 17.0 | 116.3 | 116.3 | |
| + Goodwill | 0.0 | 585.8 | 583.8 | 584.0 | 584.0 | |
| + Other Intangibles | 1.1 | 1.2 | 0.0 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.0 | — | — | 0.9 | 0.9 | |
| + Non-current Investments | 0.0 | 3.2 | 178.2 | 300.5 | 300.5 | |
| + Other Non-current Financial Assets | 28.2 | 37.4 | 45.2 | 48.6 | 48.6 | |
| Non-current Financial Assets | 28.2 | 40.5 | 223.4 | 349.1 | 349.1 | |
| + Deferred Tax Assets | 34.7 | 42.1 | 37.2 | 73.8 | 73.8 | |
| + Other Non-current Assets | 11.6 | 8.0 | 18.1 | 12.8 | 12.8 | |
| Total Non-current Assets | 462.2 | 1,354.5 | 1,694.5 | 2,092.0 | 2,092.0 | |
| Current Assets | ||||||
| + Inventories | 293.0 | 603.6 | 681.9 | 874.5 | 874.5 | |
| + Current Investments | 344.0 | 155.9 | 318.9 | 289.1 | 289.1 | |
| + Trade Receivables | 135.8 | 352.5 | 428.8 | 601.1 | 601.1 | |
| + Cash & Cash Equivalents | 14.7 | 54.2 | 164.8 | 135.0 | 135.0 | |
| + Other Bank Balances | 9.3 | 73.1 | 1.4 | 0.9 | 0.9 | |
| + Other Current Financial Assets | 1.1 | 10.8 | 39.6 | 120.3 | 120.3 | |
| Current Financial Assets | 504.9 | 646.6 | 953.5 | 1,146.3 | 1,146.3 | |
| + Other Current Assets | 81.9 | 136.4 | 207.3 | 241.3 | 241.3 | |
| Total Current Assets | 879.8 | 1,386.6 | 1,842.7 | 2,262.1 | 2,262.1 | |
| Total Assets | 1,342.0 | 2,741.1 | 3,537.2 | 4,354.2 | 4,354.2 | |
| Equity | ||||||
| + Equity Share Capital | 30.3 | 31.7 | 35.7 | 36.6 | 36.6 | |
| + Other Equity / Reserves | 856.0 | 1,259.6 | 2,044.9 | 2,123.8 | 2,123.8 | |
| Equity — Owners of Parent | 886.3 | 1,291.3 | 2,080.7 | 2,160.4 | 2,160.4 | |
| Total Equity | 886.3 | 1,291.3 | 2,080.7 | 2,160.4 | 2,160.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.6 | 281.0 | 307.3 | 374.4 | 374.4 | |
| + Other Non-current Financial Liab | 86.8 | 140.5 | 153.1 | 234.1 | 234.1 | |
| Non-current Financial Liabilities | 96.4 | 421.5 | 307.3 | 608.4 | 608.4 | |
| + Provisions — Non-current | 13.5 | 15.0 | 20.2 | 56.5 | 56.5 | |
| + Other Non-current Liabilities | 0.0 | — | 153.1 | 19.8 | 19.8 | |
| Non-current Liabilities | 109.9 | 436.5 | 480.6 | 684.7 | 684.7 | |
| + Borrowings — Current | 25.8 | 338.6 | 336.1 | 603.2 | 603.2 | |
| + Trade Payables | 84.0 | 184.1 | 238.3 | 348.8 | 348.8 | |
| + Other Current Financial Liab | 179.9 | 409.1 | 276.6 | 419.0 | 419.0 | |
| Current Financial Liabilities | 289.7 | 931.7 | 850.9 | 1,371.0 | 1,371.0 | |
| + Provisions — Current | 44.0 | 56.0 | 59.7 | 43.1 | 43.1 | |
| + Current Tax Liabilities | 0.0 | — | 7.4 | 34.2 | 34.2 | |
| + Other Current Liabilities | 12.2 | 25.6 | 57.9 | 60.8 | 60.8 | |
| Current Liabilities | 345.9 | 1,013.3 | 975.9 | 1,509.1 | 1,509.1 | |
| Total Liabilities | 455.8 | 1,449.8 | 1,456.5 | 2,193.8 | 2,193.8 | |
| Total Equity & Liabilities | 1,342.0 | 2,741.1 | 3,537.2 | 4,354.2 | 4,354.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 25.2 | 39.9 | 39.9 | |
| + Dues to Other Creditors — Current | — | — | 213.0 | 308.9 | 308.9 | |