| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 30,885 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7,535 | 7,535 | 7,784 | 5,014 | 3,676 | ||
| 12,008 | 12,008 | 11,196 | 7,118 | 6,317 | ||
| 51,038 | 51,038 | 37,851 | 28,807 | 19,449 | ||
| 86,395 | — | — | — | — | ||
| 43,503 | 43,503 | 30,067 | 23,793 | 15,773 | ||
| ₹2,565.18 | — | — | — | — | ||
| 74,222 | 74,222 | 59,199 | 43,927 | 33,749 | ||
| 68.8% | 68.8% | 63.9% | 65.6% | 57.6% | ||
| 0.59× | — | — | — | — | ||
| 3.72× | — | — | — | — | ||
| 35.71× | — | — | — | — | ||
| 45.51× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 23,225 | 22,237 | 19,657 | 16,601 | 16,740 | ||
| 2,419 | 2,242 | 2,099 | 1,245 | 1,510 | ||
| 1,898 | 1,740 | 1,669 | 874 | 1,206 | ||
| — | −8,855 | −5,151 | −4,284 | −4,409 | ||
| −9,883 | −9,883 | −5,932 | −5,482 | −5,237 | ||
| — | −11,044 | −6,620 | −6,235 | −5,469 | ||
| — | 1,028 | 781 | 1,197 | 828 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 30,884.6 | |
| - Cash, Equiv & ST Investments | 3,675.7 | 5,014.0 | 7,784.3 | 7,534.9 | 7,534.9 | |
| + Minority Interest | 6,316.6 | 7,117.8 | 11,195.9 | 12,007.8 | 12,007.8 | |
| + Total Debt | 19,448.6 | 28,807.5 | 37,851.4 | 51,038.0 | 51,038.0 | |
| Enterprise Value | — | — | — | — | 86,395.4 | |
| Net Debt (memo) | 15,772.8 | 23,793.5 | 30,067.1 | 43,503.1 | 43,503.1 | |
| EV per Share | — | — | — | — | 2,565.18 | |
| Total Capital | 33,749.4 | 43,926.5 | 59,198.8 | 74,222.2 | 74,222.2 | |
| Total Debt/Total Capital | 57.63 | 65.58 | 63.94 | 68.76 | 68.76 | |
| Total Debt/EV | — | — | — | — | 0.59 | |
| EV/Sales | — | — | — | — | 3.72 | |
| EV/EBITDA | — | — | — | — | 35.71 | |
| EV/EBIT | — | — | — | — | 45.51 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 16,740.3 | 16,600.6 | 19,657.4 | 22,236.9 | 23,225.1 | |
| EBITDA | 1,510.2 | 1,244.5 | 2,098.9 | 2,241.5 | 2,419.5 | |
| EBIT | 1,205.7 | 873.8 | 1,668.7 | 1,740.2 | 1,898.3 | |
| Operating Cash Flow | -4,409.4 | -4,284.1 | -5,150.8 | -8,854.9 | — | |
| Free Cash Flow | -5,237.1 | -5,481.6 | -5,931.6 | -9,883.0 | -9,883.0 | |
| FCFF (free cash flow to the firm) | -5,469.2 | -6,234.8 | -6,620.3 | -11,044.4 | — | |
| Capital Expenditure | 827.7 | 1,197.5 | 780.8 | 1,028.1 | — | |