| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 23,225 | 22,237 | 19,657 | 16,601 | 16,740 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,397 | 3,744 | 2,267 | 1,496 | 1,022 | ||
| 26,622 | 25,981 | 21,924 | 18,097 | 17,762 | ||
Expenses | ||||||
| 26,954 | 30,007 | 20,650 | 15,794 | 16,629 | ||
| 3,719 | 724 | 616 | 792 | 743 | ||
| −16,110 | −16,701 | −8,568 | −5,166 | −5,257 | ||
| 1,970 | 1,876 | 1,444 | 1,211 | 943 | ||
| 2,639 | 2,470 | 1,957 | 1,352 | 943 | ||
| 521 | 501 | 430 | 371 | 305 | ||
| 4,272 | 4,089 | 3,416 | 2,725 | 2,173 | ||
| 23,966 | 22,967 | 19,946 | 17,079 | 16,477 | ||
| 2,419 | 2,242 | 2,099 | 1,245 | 1,510 | ||
| 1,898 | 1,740 | 1,669 | 874 | 1,206 | ||
Profit | ||||||
| 2,656 | 3,014 | 1,979 | 1,018 | 1,285 | ||
| −65.8 | −65.8 | 0.0 | 0.0 | 0.0 | ||
| 2,590 | 2,948 | 1,979 | 1,018 | 1,285 | ||
| 531 | 540 | 362 | 309 | 282 | ||
| 326 | 441 | 133 | 60.7 | −21.6 | ||
| 857 | 982 | 495 | 369 | 260 | ||
| 477 | 445 | 375 | −53.3 | 395 | ||
| 2,210 | 2,412 | 1,858 | 595 | 1,421 | ||
| 1,733 | 1,967 | 1,484 | 648 | 1,025 | ||
| 209 | 230 | 7.6 | −31.8 | 142 | ||
| 2,419 | 2,642 | 1,866 | 563 | 1,563 | ||
| 1,176 | 1,241 | 981 | 60.0 | 975 | ||
| 1,034 | 1,171 | 877 | 535 | 446 | ||
Per share | ||||||
| ₹34.90 | ₹36.83 | ₹29.14 | ₹1.78 | ₹28.96 | ||
| ₹34.90 | ₹36.83 | ₹29.13 | ₹1.78 | ₹28.95 | ||
Other comprehensive income — detail | ||||||
| 209 | 230 | 7.6 | — | — | ||
| −4.5 | −7.6 | −12.7 | −4.0 | −6.0 | ||
| −1.9 | −1.7 | −2.3 | — | — | ||
| — | — | — | −1.0 | −1.1 | ||
| 213 | 235 | 17.3 | −29.0 | 147 | ||
| 1.0 | −1.3 | −0.7 | — | — | ||
| — | — | — | −0.1 | 0.0 | ||
| 1,385 | 1,473 | 996 | 29.8 | 1,118 | ||
| 1,034 | 1,169 | 870 | 534 | 445 | ||
Per share — as-filed variants | ||||||
| ₹34.90 | ₹36.83 | ₹29.14 | ₹1.78 | ₹28.96 | ||
| ₹34.90 | ₹36.83 | ₹29.13 | ₹1.78 | ₹28.95 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 8,661 | 8,207 | 6,959 | 5,180 | 4,626 | ||
| 37.3% | 36.9% | 35.4% | 31.2% | 27.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,656 | 3,014 | 1,979 | 1,018 | 1,285 | ||
| −65.8 | −65.8 | 0.0 | 0.0 | 0.0 | ||
| 2,254 | 2,456 | 1,858 | 595 | 1,421 | ||
| ₹35.60 | ₹37.50 | ₹29.14 | ₹1.78 | ₹28.96 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16,740.3 | 16,600.6 | 19,657.4 | 22,236.9 | 23,225.1 | |
| Other Income | 1,022.1 | 1,496.4 | 2,266.7 | 3,743.8 | 3,396.8 | |
| Total Income | 17,762.4 | 18,097.0 | 21,924.1 | 25,980.6 | 26,621.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 16,628.6 | 15,793.5 | 20,649.5 | 30,007.5 | 26,954.3 | |
| + Purchases of Stock-in-Trade | 742.9 | 792.4 | 616.4 | 723.9 | 3,719.4 | |
| + Changes in Inventories | -5,257.5 | -5,165.7 | -8,567.5 | -16,701.1 | -16,109.9 | |
| + Employee Benefit Expense | 943.0 | 1,210.9 | 1,444.5 | 1,875.7 | 1,969.9 | |
| + Finance Costs | 942.7 | 1,352.4 | 1,956.9 | 2,469.9 | 2,638.8 | |
| + Depreciation & Amortisation | 304.5 | 370.8 | 430.2 | 501.4 | 521.2 | |
| + Other Expenses | 2,173.0 | 2,725.0 | 3,415.6 | 4,089.4 | 4,272.0 | |
| Total Expenses | 16,477.3 | 17,079.3 | 19,945.6 | 22,966.6 | 23,965.6 | |
| EBITDA | 1,510.2 | 1,244.5 | 2,098.9 | 2,241.5 | 2,419.5 | |
| EBIT | 1,205.7 | 873.8 | 1,668.7 | 1,740.2 | 1,898.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,285.1 | 1,017.7 | 1,978.5 | 3,014.0 | 2,656.3 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -65.8 | -65.8 | |
| Pretax Income | 1,285.1 | 1,017.7 | 1,978.5 | 2,948.2 | 2,590.5 | |
| + Current Tax | 281.6 | 308.6 | 362.0 | 540.3 | 531.5 | |
| + Deferred Tax | -21.6 | 60.7 | 132.9 | 441.2 | 325.7 | |
| Tax Expense | 259.9 | 369.3 | 494.9 | 981.5 | 857.2 | |
| + Share of Associates & JVs | 395.5 | -53.3 | 374.6 | 445.3 | 476.6 | |
| Net Income | 1,420.6 | 595.2 | 1,858.2 | 2,411.9 | 2,209.9 | |
| + Net Income — Continuing Ops | 1,025.2 | 648.4 | 1,483.6 | 1,966.7 | 1,733.3 | |
| + Other Comprehensive Income | 142.5 | -31.8 | 7.6 | 230.0 | 209.0 | |
| Total Comprehensive Income | 1,563.1 | 563.4 | 1,865.8 | 2,641.9 | 2,418.9 | |
| Net Income to Common | 974.8 | 60.0 | 981.4 | 1,240.5 | 1,175.7 | |
| Minority Interest | 445.9 | 535.2 | 876.9 | 1,171.4 | 1,034.3 | |
| Per Share | ||||||
| Basic EPS | 28.96 | 1.78 | 29.14 | 36.83 | 34.90 | |
| Diluted EPS | 28.95 | 1.78 | 29.13 | 36.83 | 34.90 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 7.6 | 230.0 | 209.0 | |
| + Items NOT to be Reclassified to P&L | -6.0 | -4.0 | -12.7 | -7.6 | -4.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.3 | -1.7 | -1.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.1 | -1.0 | — | — | — | |
| + Items to be Reclassified to P&L | 147.4 | -29.0 | 17.3 | 234.7 | 212.6 | |
| + Tax on Items to be Reclassified | — | — | -0.7 | -1.3 | 1.0 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,118.4 | 29.8 | 995.5 | 1,473.3 | 1,385.3 | |
| Comprehensive Income — Non-controlling Interests | 444.7 | 533.6 | 870.3 | 1,168.6 | 1,033.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 28.96 | 1.78 | 29.14 | 36.83 | 34.90 | |
| Diluted EPS — Continuing Operations | 28.95 | 1.78 | 29.13 | 36.83 | 34.90 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,626.2 | 5,180.4 | 6,959.0 | 8,206.6 | 8,661.4 | |
| Gross Margin % | 27.64 | 31.21 | 35.40 | 36.91 | 37.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,285.1 | 1,017.7 | 1,978.5 | 3,014.0 | 2,656.3 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -65.8 | -65.8 | |
| Net Income Adj (tax-effected) | 1,420.6 | 595.2 | 1,858.2 | 2,455.8 | 2,253.9 | |
| EPS Adj | 28.96 | 1.78 | 29.14 | 37.50 | 35.60 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 1.00 | 2.00 | 1.77 | 2.20 | 2.38 | |
| Filed Dscr | 3.00 | 2.00 | 1.69 | 1.78 | 1.65 | |
| Filed Iscr | 3.00 | 2.00 | 2.59 | 2.67 | 4.02 | |
| Paid Up Equity Capital | 33.7 | 33.7 | 33.7 | 33.7 | 33.7 | |