Goa Carbon enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


371	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
60.5	60.5	107	188	2.6
167	167	281	334	422
478	—	—	—	—
107	107	174	146	420
₹522.23	—	—	—	—

336	336	499	581	608
49.8%	49.8%	56.4%	57.4%	69.4%
0.35×	—	—	—	—

0.85×	—	—	—	—
−19.46×	—	—	—	—
−17.29×	—	—	—	—
6.69×	—	—	—	—
563	696	508	1,057	1,364
−24.6	−28.0	−18.8	128	144
−27.6	−31.1	−21.7	125	142
—	77.6	−53.9	196	−362
71.5	71.5	−57.2	195	−363
—	71.5	−61.2	189	−375
—	6.2	3.2	1.2	0.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

GOACARBON₹405.45

Goa Carbon Limited

· Metal & Mining

₹ CrorePeers20MICRONS ORISSAMINEMcap ₹371 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	371.0
- Cash, Equiv & ST Investments	2.6	187.7	107.4	60.5	60.5
+ Total Debt	422.2	333.7	281.4	167.4	167.4
Enterprise Value	—	—	—	—	477.9
Net Debt (memo)	419.6	146.0	174.0	106.9	106.9
EV per Share	—	—	—	—	522.23

Total Capital	608.2	581.2	499.0	336.0	336.0
Total Debt/Total Capital	69.41	57.41	56.39	49.82	49.82
Total Debt/EV	—	—	—	—	0.35

EV/Sales	—	—	—	—	0.85
EV/EBITDA	—	—	—	—	-19.46
EV/EBIT	—	—	—	—	-17.29
EV/Free Cash Flow	—	—	—	—	6.69
Reference Items — Trailing FY Values
Sales	1,364.4	1,057.3	508.5	696.4	562.9
EBITDA	144.1	127.8	-18.8	-28.0	-24.6
EBIT	141.9	125.4	-21.7	-31.1	-27.6
Operating Cash Flow	-362.3	196.1	-53.9	77.6	—
Free Cash Flow	-363.1	194.9	-57.2	71.5	71.5
FCFF (free cash flow to the firm)	-375.0	188.7	-61.2	71.5	—
Capital Expenditure	0.8	1.2	3.2	6.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.