In ₹ Crore except Per Share Latest Annual	GOACARBON FY26	20MICRONS FY26	ORISSAMINE FY26	Peer Average
Valuation — at last close
P/E	—	9.24×	—	9.24×
P/B	2.12×	◆ 1.28×	—	1.28× +66%
EV/EBITDA	◆ -16.08×	5.56×	226.69×	116.13× -114%
Market Cap	₹358 Cr	₹618 Cr	₹1,932 Cr	₹1,275 Cr -72%
Growth
Revenue CAGR 3Y	-20.08%	10.78%	◆ 38.35%	24.57% -182%
Revenue CAGR 5Y	◆ 14.57%	14.55%	11.77%	13.16% +11%
Net Income CAGR 3Y	—	16.69%	—	16.69%
Revenue YoY (latest Q)	-67.03%	3.19%	◆ 47.89%	25.54% -362%
Net Income YoY (latest Q)	17.21%	-21.39%	◆ 223.93%	101.27% -83%
Profitability
EBITDA Margin	-4.01%	◆ 12.90%	9.69%	11.29% -136%
Net Income Margin	-6.93%	◆ 6.99%	-3.09%	1.95% -455%
Return on Common Equity	-24.98%	◆ 14.64%	5.48%	10.06% -348%
Return on Capital Employed	-16.11%	◆ 19.83%	7.11%	13.47% -220%
Return on Assets	-10.70%	◆ 9.07%	-0.52%	4.28% -350%
Credit & Quality
Total Debt/Equity	0.99×	0.30×	◆ -2.58×	-1.14× +187%
Interest Coverage	-1.33×	◆ 5.98×	0.42×	3.20× -142%
Scale — latest FY
Revenue / Total Income	₹696 Cr	₹954 Cr	₹94.1 Cr	₹524 Cr +33%
Net Income	−₹48.2 Cr	₹66.7 Cr	−₹2.9 Cr	₹31.9 Cr -251%
Total Assets	₹370 Cr	₹756 Cr	₹580 Cr	₹668 Cr -45%
EPS	₹-52.71	₹18.94	₹-4.85	₹7.05 -848%
Book Value per Share	₹184.27	₹137.05	₹-91.06	₹23 +701%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.