In ₹ Crore except Per Share Latest Annual | GOACARBON FY26 | 20MICRONS FY26 | ORISSAMINE FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | — | 11.14× | — | 11.14× | |
| P/B | 2.36× | ◆ 1.53× | — | 1.53× +54% | |
| EV/EBITDA | ◆ -18.07× | 6.64× | 281.98× | 144.31× -113% | |
| Market Cap | ₹398 Cr | ₹745 Cr | ₹2,436 Cr | ₹1,590 Cr -75% | |
| Growth | |||||
| Revenue CAGR 3Y | -20.08% | 10.78% | ◆ 38.35% | 24.57% -182% | |
| Revenue CAGR 5Y | ◆ 14.57% | 14.55% | 11.77% | 13.16% +11% | |
| Net Income CAGR 3Y | — | 16.69% | — | 16.69% | |
| Revenue YoY (latest Q) | -67.03% | -0.99% | ◆ 330.58% | 164.79% -141% | |
| Net Income YoY (latest Q) | 17.21% | 5.22% | ◆ 75.81% | 40.52% -58% | |
| Profitability | |||||
| EBITDA Margin | -4.01% | ◆ 12.90% | 9.69% | 11.29% -136% | |
| Net Income Margin | -6.93% | ◆ 6.99% | -3.09% | 1.95% -455% | |
| Return on Common Equity | -28.60% | ◆ 13.73% | 5.32% | 9.53% -400% | |
| Return on Capital Employed | -18.45% | ◆ 19.02% | 8.56% | 13.79% -234% | |
| Return on Assets | -13.03% | ◆ 8.82% | -0.50% | 4.16% -413% | |
| Credit & Quality | |||||
| Total Debt/Equity | 0.99× | 0.30× | ◆ -2.58× | -1.14× +187% | |
| Interest Coverage | -1.33× | ◆ 5.98× | 0.42× | 3.20× -142% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹696 Cr | ₹954 Cr | ₹94.1 Cr | ₹524 Cr +33% | |
| Net Income | −₹48.2 Cr | ₹66.7 Cr | −₹2.9 Cr | ₹31.9 Cr -251% | |
| Total Assets | ₹370 Cr | ₹756 Cr | ₹580 Cr | ₹668 Cr -45% | |
| EPS | ₹-52.71 | ₹18.94 | ₹-4.85 | ₹7.05 -848% | |
| Book Value per Share | ₹184.27 | ₹137.97 | ₹-91.06 | ₹23.46 +686% | |