| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,402 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.6 | 0.5 | 7.5 | 0.3 | 0.3 | ||
| 184 | 184 | 244 | 189 | 186 | ||
| 2,583 | — | — | — | — | ||
| 181 | 183 | 236 | 189 | 186 | ||
| ₹601.77 | — | — | — | — | ||
| 1,257 | 1,188 | 1,144 | 991 | 901 | ||
| 14.6% | 15.5% | 21.3% | 19.1% | 20.7% | ||
| 0.07× | — | — | — | — | ||
| 1.45× | — | — | — | — | ||
| 9.21× | — | — | — | — | ||
| 12.52× | — | — | — | — | ||
| 46.33× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,778 | 1,478 | 1,540 | 1,506 | 1,583 | ||
| 280 | 238 | 211 | 197 | 233 | ||
| 206 | 168 | 153 | 144 | 184 | ||
| — | 214 | 92.1 | 98.4 | 105 | ||
| 55.8 | 55.8 | −18.8 | 9.7 | 30.0 | ||
| — | 52.5 | −21.6 | 7.1 | 27.6 | ||
| — | 158 | 111 | 88.7 | 75.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,402.2 | |
| - Cash, Equiv & ST Investments | 0.3 | 0.3 | 7.5 | 0.5 | 2.6 | |
| + Total Debt | 186.0 | 189.2 | 243.8 | 183.9 | 183.9 | |
| Enterprise Value | — | — | — | — | 2,583.4 | |
| Net Debt (memo) | 185.6 | 188.9 | 236.3 | 183.4 | 181.2 | |
| EV per Share | — | — | — | — | 601.77 | |
| Total Capital | 900.5 | 990.6 | 1,143.7 | 1,188.0 | 1,257.5 | |
| Total Debt/Total Capital | 20.65 | 19.10 | 21.32 | 15.48 | 14.62 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 1.45 | |
| EV/EBITDA | — | — | — | — | 9.21 | |
| EV/EBIT | — | — | — | — | 12.52 | |
| EV/Free Cash Flow | — | — | — | — | 46.33 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,582.9 | 1,506.3 | 1,539.7 | 1,478.4 | 1,777.9 | |
| EBITDA | 232.7 | 197.3 | 210.6 | 237.9 | 280.5 | |
| EBIT | 184.2 | 143.9 | 153.5 | 167.9 | 206.4 | |
| Operating Cash Flow | 105.4 | 98.4 | 92.1 | 213.9 | — | |
| Free Cash Flow | 30.0 | 9.7 | -18.8 | 55.8 | 55.8 | |
| FCFF (free cash flow to the firm) | 27.6 | 7.1 | -21.6 | 52.5 | — | |
| Capital Expenditure | 75.4 | 88.7 | 110.9 | 158.2 | — | |