| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 460 | 459 | 406 | 344 | 306 | ||
| 55.2 | 34.7 | 0.2 | 8.2 | 11.8 | ||
| 0.2 | 0.0 | 0.0 | 0.0 | — | ||
| 13.2 | 13.2 | 13.2 | 9.9 | 10.4 | ||
| 13.2 | 13.2 | 13.2 | 9.9 | 10.4 | ||
| 1.5 | 4.2 | 3.4 | 3.1 | 2.3 | ||
| 25.3 | 11.3 | 33.3 | 15.6 | 20.5 | ||
| 556 | 522 | 456 | 381 | 351 | ||
Current assets | ||||||
| 313 | 248 | 194 | 198 | 188 | ||
| 698 | 611 | 638 | 571 | 561 | ||
| 2.6 | 0.5 | 7.5 | 0.3 | 0.3 | ||
| 33.3 | 37.4 | 24.7 | 32.3 | 26.9 | ||
| — | — | 45.3 | 0.0 | 0.0 | ||
| 734 | 649 | 716 | 604 | 588 | ||
| 126 | 101 | — | 35.9 | 43.5 | ||
| 1,173 | 998 | 909 | 837 | 820 | ||
| 1,729 | 1,520 | 1,365 | 1,219 | 1,171 | ||
Equity | ||||||
| 42.9 | 42.9 | 42.9 | 42.9 | 21.5 | ||
| 1,031 | 961 | 857 | 759 | 693 | ||
| 1,074 | 1,004 | 900 | 801 | 715 | ||
| 1,074 | 1,004 | 900 | 801 | 715 | ||
Liabilities | ||||||
| 113 | 95.6 | 101 | 29.1 | 30.1 | ||
| 113 | 95.6 | 101 | 29.1 | 30.1 | ||
| 113 | 95.6 | 101 | 29.1 | 30.1 | ||
| 90.3 | 88.2 | 143 | 160 | 156 | ||
| 369 | 272 | 184 | 182 | 225 | ||
| 32.5 | 34.2 | 15.0 | 24.3 | 17.3 | ||
| 492 | 395 | 342 | 366 | 399 | ||
| 22.7 | 17.9 | 16.5 | 17.6 | 19.8 | ||
| 27.3 | 2.3 | 1.3 | — | 2.7 | ||
| 1.0 | 5.5 | 4.6 | 4.4 | 4.7 | ||
| 543 | 420 | 365 | 388 | 426 | ||
| 656 | 516 | 465 | 417 | 456 | ||
| 1,729 | 1,520 | 1,365 | 1,219 | 1,171 | ||
Trade payables — MSME split | ||||||
| 12.5 | 6.5 | 3.3 | — | — | ||
| 357 | 266 | 181 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 305.6 | 344.4 | 405.6 | 458.9 | 460.4 | |
| + Capital Work-in-Progress | 11.8 | 8.2 | 0.2 | 34.7 | 55.2 | |
| + Intangibles under Development | — | 0.0 | 0.0 | 0.0 | 0.2 | |
| + Other Non-current Financial Assets | 10.4 | 9.9 | 13.2 | 13.2 | 13.2 | |
| Non-current Financial Assets | 10.4 | 9.9 | 13.2 | 13.2 | 13.2 | |
| + Deferred Tax Assets | 2.3 | 3.1 | 3.4 | 4.2 | 1.5 | |
| + Other Non-current Assets | 20.5 | 15.6 | 33.3 | 11.3 | 25.3 | |
| Total Non-current Assets | 350.6 | 381.1 | 455.7 | 522.3 | 555.9 | |
| Current Assets | ||||||
| + Inventories | 188.2 | 197.6 | 193.6 | 247.7 | 312.6 | |
| + Trade Receivables | 560.9 | 571.3 | 638.3 | 610.9 | 698.3 | |
| + Cash & Cash Equivalents | 0.3 | 0.3 | 7.5 | 0.5 | 2.6 | |
| + Other Bank Balances | 26.9 | 32.3 | 24.7 | 37.4 | 33.3 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 45.3 | — | — | |
| Current Financial Assets | 588.2 | 603.9 | 715.8 | 648.9 | 734.2 | |
| + Other Current Assets | 43.5 | 35.9 | — | 101.3 | 126.4 | |
| Total Current Assets | 819.9 | 837.4 | 909.5 | 997.9 | 1,173.3 | |
| Total Assets | 1,170.5 | 1,218.5 | 1,365.1 | 1,520.2 | 1,729.2 | |
| Equity | ||||||
| + Equity Share Capital | 21.5 | 42.9 | 42.9 | 42.9 | 42.9 | |
| + Other Equity / Reserves | 693.1 | 758.5 | 857.0 | 961.2 | 1,030.7 | |
| Equity — Owners of Parent | 714.5 | 801.5 | 899.9 | 1,004.1 | 1,073.6 | |
| Total Equity | 714.5 | 801.5 | 899.9 | 1,004.1 | 1,073.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 30.1 | 29.1 | 100.6 | 95.6 | 112.6 | |
| Non-current Financial Liabilities | 30.1 | 29.1 | 100.6 | 95.6 | 112.6 | |
| Non-current Liabilities | 30.1 | 29.1 | 100.6 | 95.6 | 112.6 | |
| + Borrowings — Current | 155.9 | 160.1 | 143.2 | 88.2 | 90.3 | |
| + Trade Payables | 225.5 | 181.5 | 183.9 | 272.3 | 369.2 | |
| + Other Current Financial Liab | 17.3 | 24.3 | 15.0 | 34.2 | 32.5 | |
| Current Financial Liabilities | 398.7 | 365.9 | 342.2 | 394.8 | 492.0 | |
| + Provisions — Current | 19.8 | 17.6 | 16.5 | 17.9 | 22.7 | |
| + Current Tax Liabilities | 2.7 | — | 1.3 | 2.3 | 27.3 | |
| + Other Current Liabilities | 4.7 | 4.4 | 4.6 | 5.5 | 1.0 | |
| Current Liabilities | 425.9 | 387.9 | 364.6 | 420.5 | 543.0 | |
| Total Liabilities | 456.0 | 417.0 | 465.2 | 516.1 | 655.6 | |
| Total Equity & Liabilities | 1,170.5 | 1,218.5 | 1,365.1 | 1,520.2 | 1,729.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.3 | 6.5 | 12.5 | |
| + Dues to Other Creditors — Current | — | — | 180.6 | 265.8 | 356.7 | |