| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,826 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 635 | 635 | 445 | 320 | 311 | ||
| 28.5 | 28.5 | 6.8 | 6.4 | 11.2 | ||
| 835 | 835 | 651 | 712 | 797 | ||
| 6,055 | — | — | — | — | ||
| 200 | 200 | 206 | 392 | 485 | ||
| ₹1,346.96 | — | — | — | — | ||
| 2,068 | 2,068 | 1,680 | 1,686 | 1,612 | ||
| 40.4% | 40.4% | 38.7% | 42.2% | 49.4% | ||
| 0.14× | — | — | — | — | ||
| 1.66× | — | — | — | — | ||
| 15.31× | — | — | — | — | ||
| 25.32× | — | — | — | — | ||
| 19.48× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,654 | 3,524 | 3,199 | 3,446 | 3,178 | ||
| 395 | 403 | 361 | 477 | 431 | ||
| 239 | 245 | 217 | 330 | 312 | ||
| — | 389 | 378 | 284 | 185 | ||
| 311 | 311 | 315 | 220 | 116 | ||
| — | 268 | 276 | 192 | 103 | ||
| — | 77.9 | 62.9 | 63.8 | 68.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,826.4 | |
| - Cash, Equiv & ST Investments | 311.5 | 319.6 | 444.8 | 635.4 | 635.4 | |
| + Minority Interest | 11.2 | 6.4 | 6.8 | 28.5 | 28.5 | |
| + Total Debt | 796.9 | 712.0 | 650.6 | 835.1 | 835.1 | |
| Enterprise Value | — | — | — | — | 6,054.6 | |
| Net Debt (memo) | 485.5 | 392.4 | 205.8 | 199.7 | 199.7 | |
| EV per Share | — | — | — | — | 1,346.96 | |
| Total Capital | 1,612.2 | 1,686.3 | 1,680.2 | 2,068.1 | 2,068.1 | |
| Total Debt/Total Capital | 49.43 | 42.23 | 38.72 | 40.38 | 40.38 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 1.66 | |
| EV/EBITDA | — | — | — | — | 15.31 | |
| EV/EBIT | — | — | — | — | 25.32 | |
| EV/Free Cash Flow | — | — | — | — | 19.48 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,177.6 | 3,446.5 | 3,198.7 | 3,523.9 | 3,654.2 | |
| EBITDA | 431.2 | 476.8 | 361.1 | 402.6 | 395.4 | |
| EBIT | 311.7 | 330.2 | 216.7 | 245.0 | 239.1 | |
| Operating Cash Flow | 184.8 | 283.9 | 378.1 | 388.8 | — | |
| Free Cash Flow | 115.9 | 220.1 | 315.2 | 310.9 | 310.9 | |
| FCFF (free cash flow to the firm) | 102.9 | 192.1 | 276.4 | 267.9 | — | |
| Capital Expenditure | 68.8 | 63.8 | 62.9 | 77.9 | — | |