In ₹ Crore except Per Share Latest Annual | GMMPFAUDLR FY26 | PRAJIND FY26 | FINPIPE FY26 | GREAVESCOT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 102.88× | 250.77× | ◆ 16.24× | 42.02× | 42.02× +145% | |
| P/B | 4.82× | 4.58× | ◆ 1.57× | 2.97× | 2.97× +62% | |
| EV/EBITDA | 15.27× | 35.86× | ◆ 11.35× | 19.14× | 19.14× -20% | |
| Market Cap | ₹5,947 Cr | ₹5,992 Cr | ₹9,733 Cr | ₹4,501 Cr | ₹5,992 Cr -1% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.51% | -3.53% | -2.20% | ◆ 8.38% | -2.20% +260% | |
| Revenue CAGR 5Y | ◆ 28.62% | 19.41% | 3.50% | 18.03% | 18.03% +59% | |
| Net Income CAGR 3Y | -37.62% | -53.67% | ◆ 33.69% | -20.32% | -20.32% -85% | |
| Revenue YoY (latest Q) | 16.39% | 11.81% | -15.30% | ◆ 30.68% | 11.81% +39% | |
| Net Income YoY (latest Q) | ◆ 117.73% | 117.34% | 16.67% | -70.46% | 16.67% +606% | |
| Profitability | ||||||
| EBITDA Margin | 11.43% | 4.79% | ◆ 16.50% | 6.96% | 6.96% +64% | |
| Net Income Margin | 1.47% | 0.75% | ◆ 14.56% | 1.03% | 1.03% +43% | |
| Return on Common Equity | 4.69% | 1.82% | ◆ 9.64% | 7.08% | 7.08% -34% | |
| Return on Capital Employed | ◆ 9.77% | 3.22% | 8.83% | 6.64% | 6.64% +47% | |
| Return on Assets | 1.29% | 0.78% | ◆ 7.89% | 1.22% | 1.22% +6% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.68× | ◆ 0.00× | 0.07× | 0.22× | 0.07× +871% | |
| Interest Coverage | 2.00× | 2.28× | ◆ 27.80× | 5.00× | 5.00× -60% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,524 Cr | ₹3,168 Cr | ₹4,113 Cr | ₹3,437 Cr | ₹3,437 Cr +3% | |
| Net Income | ₹51.8 Cr | ₹23.8 Cr | ₹599 Cr | ₹35.3 Cr | ₹35.3 Cr +47% | |
| Total Assets | ₹4,024 Cr | ₹3,056 Cr | ₹7,596 Cr | ₹2,894 Cr | ₹3,056 Cr +32% | |
| EPS | ₹12.86 | ₹1.3 | ₹9.69 | ₹4.6 | ₹4.6 +180% | |
| Book Value per Share | ₹274.3 | ₹71.23 | ₹100.5 | ₹65.01 | ₹71.23 +285% | |