In ₹ Crore except Per Share Latest Annual	GMMPFAUDLR FY26	PRAJIND FY26	FINPIPE FY26	GREAVESCOT FY26	Peer Average
Valuation — at last close
P/E	92.74×	192.73×	◆ 14.67×	39.78×	82.40× +13%
P/B	4.45×	3.52×	◆ 1.41×	2.98×	2.64× +69%
EV/EBITDA	13.75×	26.32×	◆ 9.92×	16.93×	17.72× -22%
Market Cap	₹5,361 Cr	₹4,605 Cr	₹8,793 Cr	₹4,262 Cr	₹5,887 Cr -9%
Growth
Revenue CAGR 3Y	3.51%	-3.53%	-2.20%	◆ 8.38%	0.88% +297%
Revenue CAGR 5Y	◆ 28.62%	19.41%	3.50%	18.03%	13.65% +110%
Net Income CAGR 3Y	-37.62%	-53.67%	◆ 33.69%	-20.32%	-13.43% -180%
Revenue YoY (latest Q)	16.39%	0.87%	27.39%	◆ 44.20%	24.15% -32%
Net Income YoY (latest Q)	◆ 117.73%	20.15%	-6.91%	-571.68%	-186.15% +163%
Profitability
EBITDA Margin	11.43%	4.79%	◆ 16.50%	6.96%	9.42% +21%
Net Income Margin	1.47%	0.75%	◆ 14.56%	1.03%	5.45% -73%
Return on Common Equity	5.19%	1.77%	◆ 9.73%	7.55%	6.35% -18%
Return on Capital Employed	◆ 10.94%	3.09%	8.88%	7.14%	6.37% +72%
Return on Assets	1.45%	0.77%	◆ 8.00%	1.30%	3.36% -57%
Credit & Quality
Total Debt/Equity	0.68×	◆ 0.00×	0.07×	0.22×	0.10× +603%
Interest Coverage	2.00×	2.28×	◆ 27.80×	5.00×	11.69× -83%
Scale — latest FY
Revenue / Total Income	₹3,524 Cr	₹3,168 Cr	₹4,113 Cr	₹3,437 Cr	₹3,573 Cr -1%
Net Income	₹51.8 Cr	₹23.8 Cr	₹599 Cr	₹35.3 Cr	₹219 Cr -76%
Total Assets	₹4,024 Cr	₹3,056 Cr	₹7,596 Cr	₹2,894 Cr	₹4,515 Cr -11%
EPS	₹12.86	₹1.3	₹9.69	₹4.6	₹5.2 +147%
Book Value per Share	₹267.96	₹71.22	₹100.5	₹61.43	₹77.72 +245%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.