In ₹ Crore except Per Share Latest Annual | GICL FY26 | LEMERITE FY26 | KOTARISUG FY18 | SHRADHA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 11.32× | ◆ 4.36× | — | 7.52× | 5.94× +91% | |
| P/B | ◆ 0.00× | 0.38× | — | 0.74× | 0.56× -99% | |
| EV/EBITDA | ◆ 2.38× | 7.81× | — | 13.27× | 10.54× -77% | |
| Market Cap | ₹0.4 Cr | ₹51.2 Cr | — | ₹250 Cr | ₹151 Cr -100% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 8.99% | 8.99% | |
| Revenue CAGR 5Y | — | — | — | 147.84% | 147.84% | |
| Net Income CAGR 3Y | — | — | — | 27.85% | 27.85% | |
| Revenue YoY (latest Q) | ◆ 5.03% | — | — | -9.54% | -9.54% +153% | |
| Net Income YoY (latest Q) | ◆ 11.83% | — | — | -19.08% | -19.08% +162% | |
| Profitability | ||||||
| EBITDA Margin | 11.11% | 3.69% | 9.57% | ◆ 22.01% | 9.57% +16% | |
| Net Income Margin | 6.66% | 3.23% | 0.79% | ◆ 25.47% | 3.23% +106% | |
| Return on Common Equity | ◆ 9.07% | 8.60% | 1.21% | 7.97% | 7.97% +14% | |
| Return on Capital Employed | ◆ 13.67% | 8.36% | 6.61% | 5.60% | 6.61% +107% | |
| Return on Assets | 5.73% | 4.47% | 0.61% | ◆ 6.10% | 4.47% +28% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.37× | 0.67× | 0.74× | ◆ 0.30× | 0.67× -45% | |
| Interest Coverage | 4.01× | 1.69× | 2.14× | ◆ 6.54× | 2.14× +87% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹175 Cr | ₹357 Cr | ₹290 Cr | ₹117 Cr | ₹290 Cr -40% | |
| Net Income | ₹11.6 Cr | ₹11.6 Cr | ₹2.3 Cr | ₹29.8 Cr | ₹11.6 Cr +1% | |
| Total Assets | ₹203 Cr | ₹259 Cr | ₹377 Cr | ₹489 Cr | ₹377 Cr -46% | |
| EPS | ₹2.12 | ₹4.69 | ₹0.28 | ₹4.11 | ₹4.11 -48% | |
| Book Value per Share | ₹7,847.83 | ₹53.9 | ₹16.85 | ₹41.62 | ₹41.62 +18756% | |