In ₹ Crore except Per Share Latest Annual	GICL FY26	LEMERITE FY26	KOTARISUG FY18	SHRADHA FY26	Peer Average
Valuation — at last close
P/E	13.88×	◆ 4.19×	82.54×	6.39×	31.04× -55%
P/B	1.65×	◆ 0.36×	1.37×	0.72×	0.82× +102%
EV/EBITDA	12.17×	◆ 4.14×	10.49×	12.33×	8.99× +35%
Market Cap	₹162 Cr	₹49.1 Cr	₹192 Cr	₹213 Cr	₹151 Cr +7%
Growth
Revenue CAGR 3Y	—	—	—	8.99%	8.99%
Revenue CAGR 5Y	—	—	—	147.84%	147.84%
Net Income CAGR 3Y	—	—	—	27.85%	27.85%
Revenue YoY (latest Q)	◆ 5.03%	—	—	-9.54%	-9.54% +153%
Net Income YoY (latest Q)	◆ 11.83%	—	—	-19.08%	-19.08% +162%
Profitability
EBITDA Margin	11.11%	3.69%	9.57%	◆ 22.01%	11.76% -6%
Net Income Margin	6.66%	3.23%	0.79%	◆ 25.47%	9.83% -32%
Return on Common Equity	◆ 14.85%	9.42%	1.21%	11.94%	7.52% +97%
Return on Capital Employed	◆ 18.96%	8.86%	6.61%	7.27%	7.58% +150%
Return on Assets	◆ 7.81%	4.66%	0.60%	6.70%	3.99% +96%
Credit & Quality
Total Debt/Equity	0.37×	0.67×	0.74×	◆ 0.30×	0.57× -35%
Interest Coverage	4.01×	1.69×	2.14×	◆ 6.54×	3.46× +16%
Scale — latest FY
Revenue / Total Income	₹175 Cr	₹357 Cr	₹290 Cr	₹117 Cr	₹255 Cr -31%
Net Income	₹11.6 Cr	₹11.6 Cr	₹2.3 Cr	₹29.8 Cr	₹14.6 Cr -20%
Total Assets	₹203 Cr	₹259 Cr	₹377 Cr	₹489 Cr	₹375 Cr -46%
EPS	₹2.12	₹4.69	₹0.28	₹4.11	₹3.03 -30%
Book Value per Share	₹17.85	₹53.9	₹16.85	₹36.72	₹35.82 -50%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.