In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 156.7 | 174.9 | 37,57,069.1 | |
| Other Income | 0.2 | 1.6 | 871.9 | |
| Total Income | 156.8 | 176.6 | 37,57,941.0 | |
| Expenses | ||||
| + Cost of Materials Consumed | 143.4 | 0.1 | 0.3 | |
| + Purchases of Stock-in-Trade | 0.0 | 146.4 | 49.4 | |
| + Changes in Inventories | 0.0 | 1.8 | 42,031.6 | |
| + Employee Benefit Expense | 2.8 | 4.1 | 1,04,173.6 | |
| + Finance Costs | 2.3 | 4.8 | 1,14,453.5 | |
| + Depreciation & Amortisation | 0.4 | 0.4 | 8,870.4 | |
| + Other Expenses | 1.4 | 3.1 | 32,54,668.1 | |
| Total Expenses | 150.3 | 160.6 | 35,24,246.8 | |
| EBITDA | 9.1 | 19.4 | 3,56,146.2 | |
| EBIT | 8.7 | 19.1 | 3,47,275.8 | |
| Profit | ||||
| PBT before Exceptional Items | 6.6 | 15.9 | 2,31,594.2 | |
| + Exceptional Items | 0.0 | 0.1 | -2,100.0 | |
| Pretax Income | 6.6 | 16.0 | 2,31,594.2 | |
| + Current Tax | 1.7 | 2.7 | 60,742.3 | |
| + Deferred Tax | 0.0 | 1.7 | -718.2 | |
| Tax Expense | 1.8 | 4.4 | 60,024.1 | |
| Net Income | 4.8 | 11.6 | 1,71,570.1 | |
| + Net Income — Continuing Ops | — | 11.6 | — | |
| Total Comprehensive Income | — | 11.6 | — | |
| Per Share | ||||
| Basic EPS | 1.93 | 2.12 | 63,000.85 | |
| Diluted EPS | 1.93 | 2.12 | 63,000.85 | |
| Revenue Detail — as filed | ||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | -0.1 | — | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | ||||
| PBT before Exceptional & Extraordinary Items | 6.6 | — | — | |
| + Adjustments to Profit / (Loss) | 2.6 | — | — | |
| Profit for the Period before Minority Interest | 4.8 | — | — | |
| Continuing & Discontinued Operations | ||||
| Profit from Continuing Operations | 4.8 | — | — | |
| Other Comprehensive Income — detail | ||||
| + Net Movement — Regulatory Deferral Balances | — | 0.0 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | 1.06 | — | |
| Diluted EPS — Continuing Operations | — | 1.06 | — | |
| Basic EPS — Discontinued Operations | — | 1.06 | — | |
| Diluted EPS — Discontinued Operations | — | 1.06 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 13.3 | 26.6 | 37,14,987.9 | |
| Gross Margin % | 8.47 | 15.23 | 98.88 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 6.6 | 15.9 | 2,31,594.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.1 | -2,100.0 | |
| Net Income Adj (tax-effected) | 4.8 | 11.6 | 1,71,570.1 | |
| EPS Adj | 1.93 | 2.11 | 63,000.85 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 166.98 | 5.00 | |
| Filed Debt Equity | 0.02 | 0.00 | 0.01 | |
| Filed Dscr | 0.02 | 0.03 | 0.01 | |
| Filed Iscr | 0.00 | 0.04 | 0.01 | |
| Paid Up Equity Capital | 24.9 | 2.7 | 56.0 | |