In ₹ Crore except Per Share 12 Months Ending | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18.7 | 17.7 | 12.0 | 37.0 | 1.0 | 2.7 | 2.6 | 8.1 | 11.2 | |
| Other Income | 0.1 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | |
| Total Income | 18.9 | 17.8 | 12.1 | 37.5 | 1.2 | 2.9 | 2.7 | 8.4 | 11.4 | |
| Expenses | ||||||||||
| + Cost of Materials Consumed | 13.3 | 11.9 | 6.6 | 27.6 | 0.8 | 1.6 | 1.7 | 4.7 | 8.9 | |
| + Changes in Inventories | -0.2 | 0.2 | 4.0 | -1.0 | 0.1 | 0.6 | 0.2 | 2.1 | -0.7 | |
| + Employee Benefit Expense | 0.2 | 0.2 | 0.2 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Finance Costs | 0.2 | 0.3 | 0.2 | 0.7 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | |
| + Other Expenses | 4.9 | 4.8 | 1.8 | 10.0 | 0.2 | 0.6 | 0.8 | 1.7 | 2.9 | |
| Total Expenses | 18.3 | 17.4 | 12.8 | 37.9 | 1.6 | 3.2 | 3.2 | 8.9 | 11.5 | |
| EBITDA | 0.6 | 0.6 | -0.6 | -0.1 | -0.3 | -0.2 | -0.3 | -0.6 | -0.1 | |
| EBIT | 0.6 | 0.6 | -0.6 | -0.1 | -0.3 | -0.2 | -0.3 | -0.6 | -0.1 | |
| Profit | ||||||||||
| PBT before Exceptional Items | 0.5 | 0.4 | -0.7 | -0.4 | -0.5 | -0.3 | -0.5 | -0.5 | -0.2 | |
| Pretax Income | 0.5 | 0.4 | -0.7 | -0.4 | -0.5 | -0.3 | -0.5 | -0.5 | -0.2 | |
| + Current Tax | 0.1 | 0.1 | -0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.0 | -0.1 | -0.1 | -0.0 | |
| Tax Expense | 0.1 | 0.1 | -0.2 | 0.2 | -0.1 | -0.0 | -0.1 | -0.1 | -0.0 | |
| Net Income | 0.4 | 0.3 | -0.5 | -0.6 | -0.4 | -0.3 | -0.4 | -0.4 | -0.1 | |
| + Net Income — Continuing Ops | 0.4 | 0.3 | -0.5 | — | -0.4 | -0.3 | -0.4 | -0.4 | -0.1 | |
| + Other Comprehensive Income | -0.0 | -0.0 | -0.0 | — | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | 0.4 | 0.3 | -0.5 | — | -0.4 | -0.3 | -0.4 | -0.4 | -0.1 | |
| Per Share | ||||||||||
| Basic EPS | 0.40 | 0.24 | -0.48 | -0.52 | -0.34 | -0.24 | -0.35 | -0.38 | -0.12 | |
| Diluted EPS | 0.40 | 0.24 | -0.48 | -0.52 | -0.34 | -0.24 | -0.35 | -0.38 | -0.12 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | ||||||||||
| PBT before Exceptional & Extraordinary Items | — | — | — | -0.4 | — | — | — | — | — | |
| Profit for the Period before Minority Interest | — | — | — | -0.6 | — | — | — | — | — | |
| Continuing & Discontinued Operations | ||||||||||
| Profit from Continuing Operations | — | — | — | -0.6 | — | — | — | — | — | |
| Other Comprehensive Income — detail | ||||||||||
| + Other Comprehensive Income | — | — | — | — | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | -0.0 | -0.0 | -0.0 | — | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | — | — | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | |
| + Tax on Items to be Reclassified — alt tag | -0.0 | -0.0 | -0.0 | — | — | — | — | — | — | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.3 | 0.0 | — | — | — | — | — | — | |
| Per Share — as-filed variants | ||||||||||
| Basic EPS — Continuing Operations | 0.40 | 0.24 | -0.48 | — | -0.34 | -0.24 | -0.35 | -0.38 | -0.12 | |
| Diluted EPS — Continuing Operations | 0.40 | 0.24 | -0.48 | — | -0.34 | -0.24 | -0.35 | -0.38 | -0.12 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | ||||||||||
| Related-party Transactions — During the Period | — | — | — | 14.3 | — | 1.8 | — | 22.7 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||||||
| Gross Profit | 5.7 | 5.6 | 1.4 | 10.4 | 0.1 | 0.5 | 0.6 | 1.2 | 3.0 | |
| Gross Margin % | 30.21 | 31.82 | 12.04 | 28.19 | 7.72 | 19.20 | 24.89 | 15.21 | 26.73 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||||||
| Pretax Income (Adjusted, as filed) | 0.5 | 0.4 | -0.7 | -0.4 | -0.5 | -0.3 | -0.5 | -0.5 | -0.2 | |
| Net Income Adj (tax-effected) | 0.4 | 0.3 | -0.5 | -0.6 | -0.4 | -0.3 | -0.4 | -0.4 | -0.1 | |
| EPS Adj | 0.40 | 0.24 | -0.48 | -0.52 | -0.34 | -0.24 | -0.35 | -0.38 | -0.12 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | — | — | — | 0.00 | 0.00 | 0.02 | — | |
| Paid Up Equity Capital | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | |