In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 49.1 | 14.4 | 24.6 | |
| Other Income | 0.6 | 0.7 | 0.8 | |
| Total Income | 49.7 | 15.2 | 25.4 | |
| Expenses | ||||
| + Cost of Materials Consumed | 34.2 | 8.8 | 16.9 | |
| + Changes in Inventories | 3.0 | 3.1 | 2.3 | |
| + Employee Benefit Expense | 0.7 | 0.7 | 0.7 | |
| + Finance Costs | 1.0 | 1.0 | 1.0 | |
| + Other Expenses | 11.9 | 3.2 | 5.9 | |
| Total Expenses | 50.7 | 16.9 | 26.8 | |
| EBITDA | -0.7 | -1.5 | -1.2 | |
| EBIT | -0.7 | -1.5 | -1.2 | |
| Profit | ||||
| PBT before Exceptional Items | -1.1 | -1.7 | -1.4 | |
| Pretax Income | -1.1 | -1.7 | -1.4 | |
| + Deferred Tax | 0.0 | -0.3 | -0.3 | |
| Tax Expense | 0.0 | -0.3 | -0.3 | |
| Net Income | -1.1 | -1.4 | -1.2 | |
| + Net Income — Continuing Ops | — | -1.4 | -1.2 | |
| + Other Comprehensive Income | — | -0.0 | -0.0 | |
| Total Comprehensive Income | — | -1.4 | -1.2 | |
| Per Share | ||||
| Basic EPS | -1.00 | -1.32 | -1.09 | |
| Diluted EPS | -1.00 | -1.32 | -1.09 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | ||||
| PBT before Exceptional & Extraordinary Items | -1.1 | — | — | |
| + Adjustments to Profit / (Loss) | 1.2 | — | — | |
| Profit for the Period before Minority Interest | -1.1 | — | — | |
| Continuing & Discontinued Operations | ||||
| Profit from Continuing Operations | -1.1 | — | — | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | — | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | -1.32 | -1.09 | |
| Diluted EPS — Continuing Operations | — | -1.32 | -1.09 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 11.9 | 2.5 | 5.4 | |
| Gross Margin % | 24.23 | 17.17 | 21.93 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -1.1 | -1.7 | -1.4 | |
| Net Income Adj (tax-effected) | -1.1 | -1.4 | -1.2 | |
| EPS Adj | -1.00 | -1.32 | -1.09 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 0.01 | — | |
| Paid Up Equity Capital | 10.6 | 10.6 | 10.6 | |