| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 36.3 | 14.4 | 49.1 | |
| 0.7 | 0.7 | 0.6 | |
| 37.0 | 15.2 | 49.7 | |
Expenses | |||
| 25.7 | 8.8 | 34.2 | |
| 2.0 | 3.1 | 3.0 | |
| 0.8 | 0.7 | 0.7 | |
| 0.9 | 1.0 | 1.0 | |
| 8.4 | 3.2 | 11.9 | |
| 37.6 | 16.9 | 50.7 | |
| −0.5 | −1.5 | −0.7 | |
| −0.5 | −1.5 | −0.7 | |
Profit | |||
| −0.7 | −1.7 | −1.1 | |
| −0.7 | −1.7 | −1.1 | |
| −0.1 | −0.3 | 0.0 | |
| −0.1 | −0.3 | 0.0 | |
| −0.6 | −1.4 | −1.1 | |
| −0.6 | −1.4 | — | |
| −0.0 | −0.0 | — | |
| −0.6 | −1.4 | — | |
Per share | |||
| −₹0.53 | −₹1.32 | −₹1.00 | |
| −₹0.53 | −₹1.32 | −₹1.00 | |
Profit build-up — alternate / pre-Ind-AS tags | |||
| — | — | −1.1 | |
| — | — | 1.2 | |
| — | — | −1.1 | |
Continuing & discontinued operations | |||
| — | — | −1.1 | |
Other comprehensive income — detail | |||
| −0.0 | −0.0 | — | |
| −0.0 | −0.0 | — | |
| 0.0 | −0.0 | — | |
Per share — as-filed variants | |||
| −₹0.53 | −₹1.32 | — | |
| −₹0.53 | −₹1.32 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 8.6 | 2.5 | 11.9 | |
| 23.8% | 17.2% | 24.2% | |
Adjusted (ex-exceptional items) — derived | |||
| −0.7 | −1.7 | −1.1 | |
| −0.6 | −1.4 | −1.1 | |
| −₹0.53 | −₹1.32 | −₹1.00 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 49.1 | 14.4 | 36.3 | |
| Other Income | 0.6 | 0.7 | 0.7 | |
| Total Income | 49.7 | 15.2 | 37.0 | |
| Expenses | ||||
| + Cost of Materials Consumed | 34.2 | 8.8 | 25.7 | |
| + Changes in Inventories | 3.0 | 3.1 | 2.0 | |
| + Employee Benefit Expense | 0.7 | 0.7 | 0.8 | |
| + Finance Costs | 1.0 | 1.0 | 0.9 | |
| + Other Expenses | 11.9 | 3.2 | 8.4 | |
| Total Expenses | 50.7 | 16.9 | 37.6 | |
| EBITDA | -0.7 | -1.5 | -0.5 | |
| EBIT | -0.7 | -1.5 | -0.5 | |
| Profit | ||||
| PBT before Exceptional Items | -1.1 | -1.7 | -0.7 | |
| Pretax Income | -1.1 | -1.7 | -0.7 | |
| + Deferred Tax | 0.0 | -0.3 | -0.1 | |
| Tax Expense | 0.0 | -0.3 | -0.1 | |
| Net Income | -1.1 | -1.4 | -0.6 | |
| + Net Income — Continuing Ops | — | -1.4 | -0.6 | |
| + Other Comprehensive Income | — | -0.0 | -0.0 | |
| Total Comprehensive Income | — | -1.4 | -0.6 | |
| Per Share | ||||
| Basic EPS | -1.00 | -1.32 | -0.53 | |
| Diluted EPS | -1.00 | -1.32 | -0.53 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | ||||
| PBT before Exceptional & Extraordinary Items | -1.1 | — | — | |
| + Adjustments to Profit / (Loss) | 1.2 | — | — | |
| Profit for the Period before Minority Interest | -1.1 | — | — | |
| Continuing & Discontinued Operations | ||||
| Profit from Continuing Operations | -1.1 | — | — | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | — | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | -1.32 | -0.53 | |
| Diluted EPS — Continuing Operations | — | -1.32 | -0.53 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 11.9 | 2.5 | 8.6 | |
| Gross Margin % | 24.23 | 17.17 | 23.75 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -1.1 | -1.7 | -0.7 | |
| Net Income Adj (tax-effected) | -1.1 | -1.4 | -0.6 | |
| EPS Adj | -1.00 | -1.32 | -0.53 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 1.14 | 0.00 | |
| Paid Up Equity Capital | 10.6 | 10.6 | 10.6 | |