| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 153 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.5 | 1.5 | 4.9 | 2.2 | 1.7 | ||
| 99.5 | 99.5 | 102 | 41.5 | 43.6 | ||
| 251 | — | — | — | — | ||
| 98.0 | 98.0 | 97.0 | 39.3 | 41.9 | ||
| ₹179.50 | — | — | — | — | ||
| 91.4 | 91.4 | 123 | 63.4 | 71.7 | ||
| 108.9% | 108.9% | 82.7% | 65.6% | 60.8% | ||
| 0.40× | — | — | — | — | ||
| 0.48× | — | — | — | — | ||
| 11.02× | — | — | — | — | ||
| −3.48× | — | — | — | — | ||
| 8.39× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 523 | 521 | 542 | 503 | 411 | ||
| 22.8 | 20.6 | 54.6 | 85.8 | 41.4 | ||
| −72.2 | −66.7 | −15.2 | 14.0 | −34.0 | ||
| — | 62.9 | 97.8 | 111 | 28.6 | ||
| 29.9 | 29.9 | 81.6 | 95.6 | 21.3 | ||
| — | 29.2 | 80.0 | 93.9 | 20.6 | ||
| — | 33.0 | 16.2 | 15.7 | 7.3 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 153.3 | |
| - Cash, Equiv & ST Investments | 1.7 | 2.2 | 4.9 | 1.5 | 1.5 | |
| + Total Debt | 43.6 | 41.5 | 101.9 | 99.5 | 99.5 | |
| Enterprise Value | — | — | — | — | 251.3 | |
| Net Debt (memo) | 41.9 | 39.3 | 97.0 | 98.0 | 98.0 | |
| EV per Share | — | — | — | — | 179.50 | |
| Total Capital | 71.7 | 63.4 | 123.1 | 91.4 | 91.4 | |
| Total Debt/Total Capital | 60.80 | 65.58 | 82.73 | 108.86 | 108.86 | |
| Total Debt/EV | — | — | — | — | 0.40 | |
| EV/Sales | — | — | — | — | 0.48 | |
| EV/EBITDA | — | — | — | — | 11.02 | |
| EV/EBIT | — | — | — | — | -3.48 | |
| EV/Free Cash Flow | — | — | — | — | 8.39 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 411.1 | 502.7 | 542.2 | 521.4 | 522.8 | |
| EBITDA | 41.4 | 85.8 | 54.6 | 20.6 | 22.8 | |
| EBIT | -34.0 | 14.0 | -15.2 | -66.7 | -72.2 | |
| Operating Cash Flow | 28.6 | 111.3 | 97.8 | 62.9 | — | |
| Free Cash Flow | 21.3 | 95.6 | 81.6 | 29.9 | 29.9 | |
| FCFF (free cash flow to the firm) | 20.6 | 93.9 | 80.0 | 29.2 | — | |
| Capital Expenditure | 7.3 | 15.7 | 16.2 | 33.0 | — | |