| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 523 | 521 | 542 | 503 | 411 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 59.6 | 55.3 | 51.5 | 21.9 | 36.5 | ||
| 582 | 577 | 594 | 525 | 448 | ||
Expenses | ||||||
| 135 | 139 | 136 | 113 | 99.8 | ||
| 39.7 | 36.6 | 33.0 | 33.6 | 20.9 | ||
| 95.0 | 87.2 | 69.8 | 71.7 | 75.4 | ||
| 365 | 362 | 352 | 304 | 270 | ||
| 635 | 625 | 590 | 522 | 466 | ||
| 22.8 | 20.6 | 54.6 | 85.8 | 41.4 | ||
| −72.2 | −66.7 | −15.2 | 14.0 | −34.0 | ||
Profit | ||||||
| −52.3 | −47.9 | 3.2 | 2.3 | −18.4 | ||
| 1.6 | 1.6 | 0.0 | 0.0 | 0.0 | ||
| −50.7 | −46.3 | 3.2 | 2.3 | −18.4 | ||
| 0.0 | 0.0 | 4.2 | 0.0 | 0.0 | ||
| −16.0 | −14.0 | −0.3 | 1.1 | −1.8 | ||
| −16.0 | −14.0 | 3.9 | 1.1 | −1.8 | ||
| −34.7 | −32.3 | −0.7 | 1.2 | −16.6 | ||
| −34.7 | −32.3 | −0.7 | 1.2 | −16.6 | ||
| 1.5 | 2.9 | 0.1 | −7.5 | 3.8 | ||
| −33.3 | −29.4 | −0.5 | −6.3 | −12.8 | ||
Per share | ||||||
| −₹24.79 | ₹23.06 | −₹0.46 | ₹0.86 | −₹11.88 | ||
| −₹24.79 | ₹23.06 | −₹0.46 | ₹0.86 | −₹11.88 | ||
Other comprehensive income — detail | ||||||
| 1.5 | 2.9 | 0.1 | — | — | ||
| 1.2 | 1.2 | −1.9 | −1.7 | −1.2 | ||
| 0.4 | 0.4 | −0.6 | — | — | ||
| — | — | — | −0.6 | −0.4 | ||
| 1.1 | 3.3 | 2.0 | −9.8 | 7.0 | ||
| 0.4 | 1.2 | 0.7 | — | — | ||
| — | — | — | −3.4 | 2.5 | ||
Per share — as-filed variants | ||||||
| −₹24.79 | ₹23.06 | −₹0.46 | ₹0.86 | −₹11.88 | ||
| −₹24.79 | ₹23.06 | −₹0.46 | ₹0.86 | −₹11.88 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −52.3 | −47.9 | 3.2 | 2.3 | −18.4 | ||
| 1.6 | 1.6 | 0.0 | 0.0 | 0.0 | ||
| −35.8 | −33.4 | −0.7 | 1.2 | −16.6 | ||
| −₹25.55 | ₹23.84 | −₹0.46 | ₹0.86 | −₹11.88 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 411.1 | 502.7 | 542.2 | 521.4 | 522.8 | |
| Other Income | 36.5 | 21.9 | 51.5 | 55.3 | 59.6 | |
| Total Income | 447.6 | 524.7 | 593.7 | 576.8 | 582.4 | |
| Expenses | ||||||
| + Employee Benefit Expense | 99.8 | 113.0 | 136.1 | 138.7 | 134.8 | |
| + Finance Costs | 20.9 | 33.6 | 33.0 | 36.6 | 39.7 | |
| + Depreciation & Amortisation | 75.4 | 71.7 | 69.8 | 87.2 | 95.0 | |
| + Other Expenses | 269.9 | 303.9 | 351.5 | 362.2 | 365.2 | |
| Total Expenses | 466.0 | 522.3 | 590.4 | 624.7 | 634.7 | |
| EBITDA | 41.4 | 85.8 | 54.6 | 20.6 | 22.8 | |
| EBIT | -34.0 | 14.0 | -15.2 | -66.7 | -72.2 | |
| Profit | ||||||
| PBT before Exceptional Items | -18.4 | 2.3 | 3.2 | -47.9 | -52.3 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 1.6 | 1.6 | |
| Pretax Income | -18.4 | 2.3 | 3.2 | -46.3 | -50.7 | |
| + Current Tax | 0.0 | 0.0 | 4.2 | 0.0 | 0.0 | |
| + Deferred Tax | -1.8 | 1.1 | -0.3 | -14.0 | -16.0 | |
| Tax Expense | -1.8 | 1.1 | 3.9 | -14.0 | -16.0 | |
| Net Income | -16.6 | 1.2 | -0.7 | -32.3 | -34.7 | |
| + Net Income — Continuing Ops | -16.6 | 1.2 | -0.7 | -32.3 | -34.7 | |
| + Other Comprehensive Income | 3.8 | -7.5 | 0.1 | 2.9 | 1.5 | |
| Total Comprehensive Income | -12.8 | -6.3 | -0.5 | -29.4 | -33.3 | |
| Per Share | ||||||
| Basic EPS | -11.88 | 0.86 | -0.46 | 23.06 | -24.79 | |
| Diluted EPS | -11.88 | 0.86 | -0.46 | 23.06 | -24.79 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.1 | 2.9 | 1.5 | |
| + Items NOT to be Reclassified to P&L | -1.2 | -1.7 | -1.9 | 1.2 | 1.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.6 | 0.4 | 0.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.4 | -0.6 | — | — | — | |
| + Items to be Reclassified to P&L | 7.0 | -9.8 | 2.0 | 3.3 | 1.1 | |
| + Tax on Items to be Reclassified | — | — | 0.7 | 1.2 | 0.4 | |
| + Tax on Items to be Reclassified — alt tag | 2.5 | -3.4 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -11.88 | 0.86 | -0.46 | 23.06 | -24.79 | |
| Diluted EPS — Continuing Operations | -11.88 | 0.86 | -0.46 | 23.06 | -24.79 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -18.4 | 2.3 | 3.2 | -47.9 | -52.3 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 1.6 | 1.6 | |
| Net Income Adj (tax-effected) | -16.6 | 1.2 | -0.7 | -33.4 | -35.8 | |
| EPS Adj | -11.88 | 0.86 | -0.46 | 23.84 | -25.55 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | |