| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 34,473 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 127 | 127 | 230 | 425 | 767 | ||
| 22.7 | 22.7 | 1.1 | −0.0 | 453 | ||
| 1,190 | 1,190 | 328 | 419 | 842 | ||
| 35,558 | — | — | — | — | ||
| 1,063 | 1,063 | 97.7 | −5.3 | 75.0 | ||
| ₹1,323.40 | — | — | — | — | ||
| 5,174 | 5,174 | 3,715 | 3,325 | 3,270 | ||
| 23.0% | 23.0% | 8.8% | 12.6% | 25.8% | ||
| 0.03× | — | — | — | — | ||
| 7.59× | — | — | — | — | ||
| 36.33× | — | — | — | — | ||
| 48.55× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,683 | 4,410 | 3,692 | 3,275 | 2,694 | ||
| 979 | 919 | 877 | 799 | 612 | ||
| 732 | 697 | 683 | 626 | 462 | ||
| — | 714 | 624 | 612 | 645 | ||
| −124 | −124 | 107 | 334 | 409 | ||
| — | −133 | 93.5 | 320 | 383 | ||
| — | 838 | 517 | 279 | 236 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 34,472.9 | |
| - Cash, Equiv & ST Investments | 767.2 | 424.6 | 230.2 | 127.3 | 127.3 | |
| + Minority Interest | 452.8 | -0.0 | 1.1 | 22.7 | 22.7 | |
| + Total Debt | 842.2 | 419.3 | 327.9 | 1,190.0 | 1,190.0 | |
| Enterprise Value | — | — | — | — | 35,558.3 | |
| Net Debt (memo) | 75.0 | -5.3 | 97.7 | 1,062.7 | 1,062.7 | |
| EV per Share | — | — | — | — | 1,323.40 | |
| Total Capital | 3,270.4 | 3,324.9 | 3,715.4 | 5,174.3 | 5,174.3 | |
| Total Debt/Total Capital | 25.75 | 12.61 | 8.82 | 23.00 | 23.00 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 7.59 | |
| EV/EBITDA | — | — | — | — | 36.33 | |
| EV/EBIT | — | — | — | — | 48.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,694.2 | 3,275.1 | 3,692.3 | 4,410.3 | 4,683.4 | |
| EBITDA | 612.2 | 799.1 | 877.1 | 919.1 | 978.8 | |
| EBIT | 462.3 | 626.3 | 683.3 | 696.6 | 732.3 | |
| Operating Cash Flow | 644.5 | 612.1 | 623.8 | 714.4 | — | |
| Free Cash Flow | 408.5 | 333.5 | 107.2 | -123.8 | -123.8 | |
| FCFF (free cash flow to the firm) | 383.2 | 320.0 | 93.5 | -132.5 | — | |
| Capital Expenditure | 236.0 | 278.6 | 516.5 | 838.2 | — | |