Global Health cash flow

Latest FY26
Cash from operations
₹714cr+14.5% on FY25
Capital spending
₹838cr+62.3% on FY25
Free cash flow
−₹124cr₹107 cr in FY25
Cash from financing
₹248cr−₹97.2 cr in FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
Adjustments to reconcile profit — non-cash items
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
—223194173150
—79.165.373.977.9
—−85.9−70.3−59.7−35.5
—38.30.00.20.7
—2.6−0.41.71.2
—−53.218.35.770.7
—0.02.326.84.3
Changes in working capital
—−11.8−0.3−6.5−7.0
—−130−94.9−48.4−21.5
—53.612.61.860.4
—0.00.0−5.70.2
—0.014.50.00.0
Cash from operating activities
720715647627449
—115141162301
—830788790751
—4.00.00.00.0
—119164177106
—714624612645
Cash from investing activities
—838517279236
—0.83.01.40.8
—0.01310.00.0
—0.02.70.00.0
—77.667.258.934.5
—−305−141−223−142
—−1,065−721−441−342
Cash from financing activities
—0.00.00.0479
—0.01.30.00.0
—36914913639.1
—12.118358266.6
—46.710.611.313.0
—38.853.756.792.3
—13.40.00.00.0
—−9.80.00.00.0
—248−97.2−514346
—−103−194−343648
—−103−194−343648
——230425767
Reference items
979919877799612
20.9%20.8%23.8%24.4%22.7%
−124−124107334409
—700−37.9−146—
−₹4.61−₹4.61₹3.99₹12.41₹15.20
—1.29×1.30×1.28×1.98×
—119164177106
—38.853.756.792.3
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

MEDANTA₹1,299.70

Global Health Ltd.

· Pharma & Health
₹ CrorePeersMAXHEALTHAPOLLOHOSPFORTISGLAXOANTHEMAJANTPHARMIPCALABABBOTINDIAMcap ₹34,922 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Adjustments to Reconcile Profit — Non-cash Items
+ Depreciation & Amortisation149.9172.7193.7222.5—
+ Finance Costs77.973.965.379.1—
+ Interest Income-35.5-59.7-70.3-85.9—
+ Share-based Payments0.70.20.038.3—
+ Unrealised FX (Gain) / Loss1.21.7-0.42.6—
+ Other Non-cash Items70.75.718.3-53.2—
+ Other Reconciling Items4.326.82.30.0—
Changes in Working Capital
+ Inventories-7.0-6.5-0.3-11.8—
+ Trade Receivables — Current-21.5-48.4-94.9-130.3—
+ Trade Payables — Current60.41.812.653.6—
+ Other Non-current Liabilities0.2-5.70.00.0—
+ Provisions — Non-current0.00.014.50.0—
Cash from Operating Activities
Profit Before Tax (per I/S)449.3627.1647.3715.0720.1
+ Total Adjustments (incl. Working Capital)301.4162.5140.7114.8—
Cash from Operations (pre-tax)750.7789.5788.0829.8—
+ Other Inflows / (Outflows) — Operating0.00.00.04.0—
+ Income Taxes Paid106.1177.5164.2119.4—
Cash from Operating Activities644.5612.1623.8714.4—
Cash from Investing Activities
+ Acq of Fixed Assets (Capex)236.0278.6516.5838.2—
+ Disp of Fixed Assets0.81.43.00.8—
+ Acq of Other Long-term Assets0.00.0131.40.0—
+ Purchase of Investments (Equity / Debt)0.00.02.70.0—
+ Interest Received — Investing34.558.967.277.6—
+ Other Inflows / (Outflows) — Investing-141.6-222.6-140.5-305.3—
Cash from Investing Activities-342.3-440.8-720.9-1,065.1—
Cash from Financing Activities
+ Proceeds from Issue of Shares478.50.00.00.0—
+ Proceeds from Other Equity Instruments0.00.01.30.0—
+ Proceeds from Borrowings39.1136.3149.2368.7—
+ Repayment of Borrowings66.6582.2183.412.1—
+ Payment of Lease Liabilities13.011.310.646.7—
+ Interest Paid92.356.753.738.8—
+ Dividends Paid0.00.00.013.4—
+ Other Inflows / (Outflows) — Financing0.00.00.0-9.8—
Cash from Financing Activities345.6-513.9-97.2247.9—
Net Changes in Cash (pre-FX)647.8-342.6-194.4-102.9—
Net Changes in Cash647.8-342.6-194.4-102.9—
Closing Cash767.2424.6230.2——
Reference Items
EBITDA612.2799.1877.1919.1978.8
EBITDA Margin %22.7224.4023.7520.8420.90
Free Cash Flow (CFO − Capex)408.5333.5107.2-123.8-123.8
Free Cash Flow to Equity—-146.1-37.9699.6—
Free Cash Flow per Basic Share15.2012.413.99-4.61-4.61
Cash Flow to Net Income1.981.281.301.29—
Cash Paid for Taxes106.1177.5164.2119.4—
Cash Paid for Interest92.356.753.738.8—
As filed, sign as filed: a payment tagged as a positive magnitude in the filing stays positive here, so read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown — depth follows the filer, so a thin statement means a thin filing. Total Adjustments is the filer's own grand total of the reconciliation and spans BOTH the non-cash items and the working-capital block; Profit Before Tax plus it equals Cash from Operations (pre-tax). It can be reported when its components are not, so it is never a sum of the rows above it. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.