In ₹ Crore except Per Share Latest Annual	GLOBAL FY26	KNAGRI FY26	PANSARI FY26	NBIFIN FY25	Peer Average
Valuation — at last close
P/E	26.68×	◆ 14.81×	21.82×	59.91×	32.18× -17%
P/B	5.38×	1.22×	2.82×	◆ 0.15×	1.40× +285%
EV/EBITDA	19.63×	◆ 9.81×	33.66×	46.77×	30.08× -35%
Market Cap	₹708 Cr	₹469 Cr	₹434 Cr	₹508 Cr	₹470 Cr +50%
Growth
Revenue CAGR 3Y	14.83%	—	◆ 60.64%	—	60.64% -76%
Net Income CAGR 3Y	5.45%	—	◆ 114.67%	—	114.67% -95%
Revenue YoY (latest Q)	-5.34%	—	-17.44%	◆ 1427.87%	705.21% -101%
Net Income YoY (latest Q)	-11.05%	—	-3.86%	◆ 1826.64%	911.39% -101%
Profitability
EBITDA Margin	38.14%	2.80%	15.42%	◆ 77.61%	31.94% +19%
Net Income Margin	28.23%	1.75%	20.70%	◆ 60.64%	27.70% +2%
Return on Common Equity	◆ 21.96%	8.61%	13.81%	0.26%	7.56% +190%
Return on Capital Employed	◆ 25.81%	12.82%	8.12%	—	10.47% +147%
Return on Assets	◆ 20.63%	7.24%	5.73%	0.24%	4.40% +369%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.09×	0.43×	0.00×	0.17× -100%
Interest Coverage	11184.50×	4.42×	2.74×	◆ 12063.33×	4023.50× +178%
Scale — latest FY
Revenue / Total Income	₹93.9 Cr	₹1,814 Cr	₹96.1 Cr	₹14 Cr	₹641 Cr -85%
Net Income	₹26.5 Cr	₹31.7 Cr	₹19.9 Cr	₹8.5 Cr	₹20 Cr +32%
Total Assets	₹140 Cr	₹434 Cr	₹283 Cr	₹3,513 Cr	₹1,410 Cr -90%
EPS	₹5.21	₹12.67	₹11.4	₹28.71	₹17.59 -70%
Book Value per Share	₹25.83	₹153.9	₹88.22	₹11,195.57	₹3,812.56 -99%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.