In ₹ Crore except Per Share Latest Annual | GLOBAL FY26 | KNAGRI FY26 | PANSARI FY26 | NBIFIN FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 23.70× | ◆ 15.39× | 25.70× | 70.29× | 25.70× -8% | |
| P/B | 4.79× | 1.27× | 3.32× | ◆ 0.18× | 1.27× +278% | |
| EV/EBITDA | 17.56× | ◆ 10.17× | 38.87× | — | 24.52× -28% | |
| Market Cap | ₹629 Cr | ₹488 Cr | ₹511 Cr | ₹596 Cr | ₹511 Cr +23% | |
| Growth | ||||||
| Revenue CAGR 3Y | 14.83% | — | ◆ 60.64% | — | 60.64% -76% | |
| Net Income CAGR 3Y | 5.45% | — | ◆ 114.67% | — | 114.67% -95% | |
| Revenue YoY (latest Q) | -5.34% | — | -17.44% | ◆ 1427.87% | 705.21% -101% | |
| Net Income YoY (latest Q) | -11.05% | — | -3.86% | ◆ 1826.64% | 911.39% -101% | |
| Profitability | ||||||
| EBITDA Margin | 38.14% | 2.80% | 15.42% | ◆ 77.61% | 15.42% +147% | |
| Net Income Margin | 28.23% | 1.75% | 20.70% | ◆ 60.64% | 20.70% +36% | |
| Return on Common Equity | ◆ 20.20% | 8.23% | 12.92% | 0.26% | 8.23% +145% | |
| Return on Capital Employed | ◆ 23.80% | 12.25% | 7.85% | — | 10.05% +137% | |
| Return on Assets | ◆ 18.87% | 7.31% | 7.02% | 0.24% | 7.02% +169% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.09× | 0.43× | — | 0.26× -100% | |
| Interest Coverage | 11184.50× | 4.42× | 2.74× | ◆ 12063.33× | 4.42× +252943% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹93.9 Cr | ₹1,814 Cr | ₹96.1 Cr | ₹14 Cr | ₹96.1 Cr -2% | |
| Net Income | ₹26.5 Cr | ₹31.7 Cr | ₹19.9 Cr | ₹8.5 Cr | ₹19.9 Cr +33% | |
| Total Assets | ₹140 Cr | ₹434 Cr | ₹283 Cr | ₹3,513 Cr | ₹434 Cr -68% | |
| EPS | ₹5.21 | ₹12.67 | ₹11.4 | ₹28.71 | ₹12.67 -59% | |
| Book Value per Share | ₹25.79 | ₹153.91 | ₹88.22 | ₹11,195.57 | ₹153.91 -83% | |