In ₹ Crore except Per Share Latest Annual	GILLETTE FY26	HINDUNILVR FY26	HONASA FY26	EIDPARRY FY26	Peer Average
Valuation — at last close
P/E	—	29.03×	72.80×	◆ 19.56×	40.46×
P/B	—	8.96×	10.31×	◆ 1.27×	6.85×
EV/EBITDA	—	28.53×	59.66×	◆ 4.88×	31.02×
Market Cap	—	₹4.37L Cr	₹14,555 Cr	₹11,148 Cr	₹1.54L Cr
Growth
Revenue CAGR 3Y	—	2.10%	◆ 17.02%	3.02%	7.38%
Revenue CAGR 5Y	—	6.51%	—	—	6.51%
Net Income CAGR 3Y	—	◆ 14.08%	—	-8.93%	2.58%
Revenue YoY (latest Q)	—	12.22%	◆ 27.00%	3.37%	14.20%
Net Income YoY (latest Q)	—	3.79%	◆ 118.87%	-32.93%	29.91%
Profitability
EBITDA Margin	◆ 480.00%	23.35%	9.87%	8.95%	14.06% +3315%
Net Income Margin	◆ 325.00%	23.36%	8.37%	3.58%	11.77% +2661%
Return on Common Equity	◆ 541.67%	30.65%	15.43%	6.82%	17.63% +2972%
Return on Capital Employed	◆ 1533.33%	21.52%	13.58%	17.89%	17.66% +8581%
Return on Assets	◆ 74.71%	18.87%	10.31%	5.15%	11.44% +553%
Credit & Quality
Total Debt/Equity	—	◆ 0.00×	0.00×	0.19×	0.06×
Interest Coverage	3.68×	◆ 33.47×	14.60×	5.92×	18.00× -80%
Scale — latest FY
Revenue / Total Income	₹0.2 Cr	₹64,468 Cr	₹2,392 Cr	₹38,534 Cr	₹35,131 Cr -100%
Net Income	₹0.7 Cr	₹15,059 Cr	₹200 Cr	₹1,380 Cr	₹5,547 Cr -100%
Total Assets	₹0.9 Cr	₹79,752 Cr	₹2,092 Cr	₹29,254 Cr	₹37,033 Cr -100%
EPS	—	₹64.01	₹6.15	₹32.03	₹34.06
Book Value per Share	—	₹207.4	₹43.43	₹492.76	₹247.86

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.