In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 0.2 | 0.2 | 0.2 | 3,175.8 | |
| Other Income | 0.2 | 0.2 | 0.2 | 26.4 | |
| Total Income | 0.7 | 0.3 | 0.0 | 3,202.3 | |
| Expenses | |||||
| + Cost of Materials Consumed | — | — | 0.7 | 741.5 | |
| + Purchases of Stock-in-Trade | 2.4 | 1.8 | 0.4 | 459.4 | |
| + Changes in Inventories | 0.2 | 0.2 | 0.2 | 10.7 | |
| + Employee Benefit Expense | 0.2 | 0.2 | 0.2 | 232.0 | |
| + Finance Costs | 8.6 | 0.3 | 0.3 | 12.0 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 76.1 | |
| + Other Expenses | 0.3 | 0.3 | 0.8 | 771.6 | |
| Total Expenses | — | — | — | 2,303.3 | |
| EBITDA | 9.0 | 4.2 | 1.0 | 960.6 | |
| EBIT | 9.0 | 4.2 | 0.9 | 884.5 | |
| Profit | |||||
| PBT before Exceptional Items | — | — | — | 898.9 | |
| Pretax Income | 0.6 | 4.2 | 0.9 | 898.9 | |
| + Current Tax | 0.3 | 0.3 | 0.3 | 236.1 | |
| + Deferred Tax | 0.3 | 0.3 | 0.3 | -5.2 | |
| Tax Expense | 0.2 | 6.5 | 0.5 | 230.9 | |
| Net Income | 0.4 | 0.4 | 0.7 | 668.1 | |
| + Net Income — Continuing Ops | — | — | — | 668.1 | |
| + Other Comprehensive Income | 7.1 | -4.7 | 5.0 | 7.4 | |
| Total Comprehensive Income | 0.4 | 0.4 | 0.7 | 675.5 | |
| Per Share | |||||
| Basic EPS | — | — | — | 205.02 | |
| Diluted EPS | — | — | — | 205.02 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | — | 7.4 | |
| + Tax on Items NOT to be Reclassified | — | — | — | -6.1 | |
| + Tax on Items to be Reclassified | — | — | — | 1.7 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | — | — | 205.02 | |
| Diluted EPS — Continuing Operations | — | — | — | 205.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | -2.5 | -1.8 | -1.2 | 1,964.2 | |
| Gross Margin % | -1,225.00 | -910.00 | -600.00 | 61.85 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | — | — | 898.9 | |
| Net Income Adj (tax-effected) | — | — | — | 668.1 | |
| EPS Adj | — | — | — | 205.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | — | — | 10.00 | |
| Paid Up Equity Capital | — | — | — | 32.6 | |