Gillanders Arbuthnot & Company enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


206	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
2.9	2.9	0.6	2.4	2.7
149	149	139	129	145
351	—	—	—	—
146	146	138	127	142
₹164.68	—	—	—	—

407	407	384	347	421
36.6%	36.6%	36.2%	37.3%	34.3%
0.42×	—	—	—	—

0.81×	—	—	—	—
11.76×	—	—	—	—
18.34×	—	—	—	—
93.12×	—	—	—	—
434	431	443	363	449
29.9	23.4	25.7	−33.6	12.0
19.2	12.4	14.8	−45.4	−0.0
—	14.2	7.7	32.7	59.0
3.8	3.8	−0.4	28.4	48.0
—	1.8	−0.4	28.4	48.0
—	10.5	8.1	4.3	11.0

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GILLANDERS₹96.40

Gillanders Arbuthnot & Company Limited

· FMCG & Retail

₹ CrorePeersROSSELLIND DTIL JAYSREETEA GANGESSECU NORBTEAEXP MCLEODRUSS VINCOFE ANDREWYUMcap ₹206 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	205.7
- Cash, Equiv & ST Investments	2.7	2.4	0.6	2.9	2.9
+ Total Debt	144.6	129.2	139.0	148.6	148.6
Enterprise Value	—	—	—	—	351.5
Net Debt (memo)	142.0	126.8	138.4	145.7	145.7
EV per Share	—	—	—	—	164.68

Total Capital	421.4	346.7	384.2	406.5	406.5
Total Debt/Total Capital	34.32	37.27	36.18	36.55	36.55
Total Debt/EV	—	—	—	—	0.42

EV/Sales	—	—	—	—	0.81
EV/EBITDA	—	—	—	—	11.76
EV/EBIT	—	—	—	—	18.34
EV/Free Cash Flow	—	—	—	—	93.12
Reference Items — Trailing FY Values
Sales	449.0	363.3	443.2	430.9	433.8
EBITDA	12.0	-33.6	25.7	23.4	29.9
EBIT	-0.0	-45.4	14.8	12.4	19.2
Operating Cash Flow	59.0	32.7	7.7	14.2	—
Free Cash Flow	48.0	28.4	-0.4	3.8	3.8
FCFF (free cash flow to the firm)	48.0	28.4	-0.4	1.8	—
Capital Expenditure	11.0	4.3	8.1	10.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.