In ₹ Crore except Per Share Latest Annual | GILLANDERS FY26 | ROSSELLIND FY24 | DTIL FY26 | JAYSREETEA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 23.44× | ◆ 16.60× | — | — | 16.60× +41% | |
| P/B | 0.86× | 0.71× | — | ◆ 0.68× | 0.70× +23% | |
| EV/EBITDA | 15.72× | ◆ 9.91× | — | 37.03× | 23.47× -33% | |
| Market Cap | ₹222 Cr | ₹211 Cr | — | ₹271 Cr | ₹241 Cr -8% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.37% | 4.39% | — | ◆ 4.61% | 4.50% -130% | |
| Revenue CAGR 5Y | 0.01% | — | — | ◆ 3.01% | 3.01% -100% | |
| Net Income CAGR 3Y | ◆ -13.89% | -27.14% | — | — | -27.14% +49% | |
| Revenue YoY (latest Q) | 3.35% | 6.51% | -25.96% | ◆ 8.61% | 6.51% -49% | |
| Net Income YoY (latest Q) | ◆ 146.15% | 88.37% | -68.52% | 33.85% | 33.85% +332% | |
| Profitability | ||||||
| EBITDA Margin | 5.42% | ◆ 10.39% | -1.58% | 1.96% | 1.96% +177% | |
| Net Income Margin | 2.20% | ◆ 3.47% | -0.53% | -2.69% | -0.53% +515% | |
| Return on Common Equity | 3.67% | ◆ 4.29% | -0.47% | -6.33% | -0.47% +881% | |
| Return on Capital Employed | 3.93% | ◆ 7.96% | -3.45% | -0.85% | -0.85% +562% | |
| Return on Assets | 1.71% | ◆ 2.23% | -0.26% | -2.62% | -0.26% +758% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.58× | 0.65× | ◆ 0.47× | 1.03× | 0.65× -11% | |
| Interest Coverage | 0.96× | ◆ 1.71× | -1.31× | -0.12× | -0.12× +900% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹431 Cr | ₹367 Cr | ₹471 Cr | ₹930 Cr | ₹471 Cr -9% | |
| Net Income | ₹9.5 Cr | ₹12.7 Cr | −₹2.5 Cr | −₹25.1 Cr | −₹2.5 Cr +478% | |
| Total Assets | ₹553 Cr | ₹572 Cr | ₹965 Cr | ₹956 Cr | ₹956 Cr -42% | |
| EPS | ₹4.43 | ₹3.38 | ₹-2.38 | ₹-8.68 | ₹-2.38 +286% | |
| Book Value per Share | ₹120.86 | ₹78.74 | ₹503.92 | ₹137.16 | ₹137.16 -12% | |