| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,043 | 3,064 | 3,183 | 3,447 | 4,545 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 76.2 | 79.7 | 89.7 | 51.9 | 38.6 | ||
| 3,119 | 3,144 | 3,273 | 3,498 | 4,584 | ||
Expenses | ||||||
| 913 | 907 | 929 | 1,101 | 1,282 | ||
| 169 | 163 | 120 | 216 | 323 | ||
| −26.3 | 23.7 | 4.6 | −31.8 | −12.2 | ||
| 118 | 119 | 114 | 112 | 134 | ||
| 8.2 | 9.0 | 16.1 | 25.5 | 38.7 | ||
| 111 | 111 | 112 | 102 | 94.2 | ||
| 1,168 | 1,163 | 1,139 | 1,201 | 1,337 | ||
| 2,461 | 2,495 | 2,435 | 2,727 | 3,197 | ||
| 700 | 689 | 876 | 848 | 1,481 | ||
| 589 | 578 | 765 | 745 | 1,387 | ||
Profit | ||||||
| 657 | 649 | 838 | 772 | 1,387 | ||
| 53.6 | 0.0 | 0.0 | 219 | 55.4 | ||
| 711 | 649 | 838 | 991 | 1,443 | ||
| 177 | 162 | 214 | 192 | 357 | ||
| 9.2 | 8.2 | −2.4 | 6.2 | −5.8 | ||
| 186 | 170 | 212 | 198 | 351 | ||
| 0.0 | 0.0 | 0.0 | 0.4 | 0.6 | ||
| 525 | 479 | 626 | 794 | 1,117 | ||
| 525 | 479 | 626 | 794 | 1,092 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 24.3 | ||
| −4.1 | −4.5 | −0.2 | −0.0 | −3.6 | ||
| 521 | 474 | 626 | 794 | 1,113 | ||
Per share | ||||||
| ₹56.34 | ₹50.83 | ₹65.72 | ₹166.78 | ₹117.45 | ||
| ₹56.32 | ₹50.80 | ₹65.56 | ₹166.58 | ₹117.45 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 31.9 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 7.6 | ||
Other comprehensive income — detail | ||||||
| −4.1 | −4.5 | −0.2 | — | — | ||
| −5.0 | −5.4 | −0.8 | 1.2 | −4.6 | ||
| −0.9 | −0.9 | −0.6 | — | — | ||
| — | — | — | 0.3 | −1.0 | ||
| — | — | — | −1.1 | — | ||
| — | — | — | −0.1 | — | ||
Per share — as-filed variants | ||||||
| ₹56.34 | ₹50.83 | ₹65.72 | ₹83.39 | ₹114.89 | ||
| ₹56.32 | ₹50.80 | ₹65.56 | ₹83.29 | ₹114.89 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹83.39 | ₹2.56 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹83.29 | ₹2.56 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,987 | 1,970 | 2,129 | 2,161 | 2,953 | ||
| 65.3% | 64.3% | 66.9% | 62.7% | 65.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 657 | 649 | 838 | 772 | 1,387 | ||
| 53.6 | 0.0 | 0.0 | 219 | 55.4 | ||
| 486 | 479 | 626 | 618 | 1,075 | ||
| ₹52.09 | ₹50.83 | ₹65.72 | ₹129.90 | ₹113.04 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,545.4 | 3,446.5 | 3,183.5 | 3,064.2 | 3,042.6 | |
| Other Income | 38.6 | 51.9 | 89.7 | 79.7 | 76.2 | |
| Total Income | 4,584.1 | 3,498.4 | 3,273.2 | 3,143.9 | 3,118.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,281.9 | 1,101.2 | 929.2 | 907.0 | 913.0 | |
| + Purchases of Stock-in-Trade | 323.1 | 216.3 | 120.5 | 163.1 | 169.4 | |
| + Changes in Inventories | -12.2 | -31.8 | 4.6 | 23.7 | -26.3 | |
| + Employee Benefit Expense | 133.7 | 112.1 | 113.9 | 119.0 | 118.0 | |
| + Finance Costs | 38.7 | 25.5 | 16.1 | 9.0 | 8.2 | |
| + Depreciation & Amortisation | 94.2 | 102.1 | 111.5 | 110.8 | 111.1 | |
| + Other Expenses | 1,337.5 | 1,201.3 | 1,139.2 | 1,162.6 | 1,168.1 | |
| Total Expenses | 3,196.9 | 2,726.6 | 2,435.1 | 2,495.3 | 2,461.4 | |
| EBITDA | 1,481.4 | 847.5 | 876.1 | 688.8 | 700.4 | |
| EBIT | 1,387.2 | 745.4 | 764.5 | 578.0 | 589.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,387.2 | 771.8 | 838.2 | 648.7 | 657.4 | |
| + Exceptional Items | 55.4 | 219.3 | 0.0 | 0.0 | 53.6 | |
| Pretax Income | 1,442.6 | 991.1 | 838.2 | 648.7 | 711.0 | |
| + Current Tax | 356.6 | 191.7 | 214.4 | 161.7 | 176.6 | |
| + Deferred Tax | -5.8 | 6.2 | -2.4 | 8.2 | 9.2 | |
| Tax Expense | 350.8 | 197.9 | 211.9 | 169.9 | 185.8 | |
| + Net Movement in Regulatory Deferral Balances | 0.6 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Net Income | 1,116.7 | 793.6 | 626.2 | 478.8 | 525.2 | |
| + Net Income — Continuing Ops | 1,092.4 | 793.6 | 626.2 | 478.8 | 525.2 | |
| + Net Income — Discontinued Ops | 24.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -3.6 | -0.0 | -0.2 | -4.5 | -4.1 | |
| Total Comprehensive Income | 1,113.1 | 793.5 | 626.0 | 474.3 | 521.1 | |
| Per Share | ||||||
| Basic EPS | 117.45 | 166.78 | 65.72 | 50.83 | 56.34 | |
| Diluted EPS | 117.45 | 166.58 | 65.56 | 50.80 | 56.32 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 31.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 7.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.2 | -4.5 | -4.1 | |
| + Items NOT to be Reclassified to P&L | -4.6 | 1.2 | -0.8 | -5.4 | -5.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.6 | -0.9 | -0.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.0 | 0.3 | — | — | — | |
| + Items to be Reclassified to P&L | — | -1.1 | — | — | — | |
| + Tax on Items to be Reclassified — alt tag | — | -0.1 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 114.89 | 83.39 | 65.72 | 50.83 | 56.34 | |
| Diluted EPS — Continuing Operations | 114.89 | 83.29 | 65.56 | 50.80 | 56.32 | |
| Basic EPS — Discontinued Operations | 2.56 | 83.39 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 2.56 | 83.29 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,952.6 | 2,160.9 | 2,129.1 | 1,970.4 | 1,986.6 | |
| Gross Margin % | 64.96 | 62.70 | 66.88 | 64.30 | 65.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,387.2 | 771.8 | 838.2 | 648.7 | 657.4 | |
| − Exceptional Items (reconciliation) | 55.4 | 219.3 | 0.0 | 0.0 | 53.6 | |
| Net Income Adj (tax-effected) | 1,074.8 | 618.1 | 626.2 | 478.8 | 485.6 | |
| EPS Adj | 113.04 | 129.90 | 65.72 | 50.83 | 52.09 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 95.6 | 95.7 | 95.8 | 91.9 | 92.1 | |