In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 1,810.4 | 1,807.5 | 1,787.6 | |
| + Capital Work-in-Progress | 54.8 | 255.6 | 449.6 | |
| + Other Intangibles | 31.3 | 19.4 | 17.1 | |
| + Non-current Investments | 13.9 | 17.1 | 13.7 | |
| + Long-term Loans | 0.9 | 0.6 | 0.4 | |
| + Other Non-current Financial Assets | 19.1 | 19.0 | 40.9 | |
| Non-current Financial Assets | 33.9 | 36.8 | 54.9 | |
| + Deferred Tax Assets | 26.6 | 37.7 | 44.8 | |
| + Other Non-current Assets | 33.2 | 74.9 | 24.8 | |
| Total Non-current Assets | 1,990.1 | 2,231.8 | 2,378.7 | |
| Current Assets | ||||
| + Inventories | 651.1 | 625.7 | 596.8 | |
| + Current Investments | 406.5 | 634.2 | 1,028.1 | |
| + Trade Receivables | 179.8 | 209.8 | 173.0 | |
| + Cash & Cash Equivalents | 48.7 | 98.6 | 44.1 | |
| + Other Bank Balances | 442.8 | 347.3 | 45.8 | |
| + Short-term Loans | 9.3 | 6.8 | 0.9 | |
| + Other Current Financial Assets | 5.5 | 5.7 | 5.1 | |
| Current Financial Assets | 1,092.6 | 1,302.4 | 1,297.1 | |
| + Other Current Assets | 35.8 | 25.6 | 27.1 | |
| Total Current Assets | 1,779.4 | 1,953.6 | 1,921.0 | |
| Total Assets | 3,769.6 | 4,185.4 | 4,299.7 | |
| Equity | ||||
| + Equity Share Capital | 95.7 | 95.8 | 91.9 | |
| + Other Equity / Reserves | 2,882.8 | 3,393.1 | 3,460.0 | |
| Equity — Owners of Parent | 2,978.5 | 3,488.8 | 3,551.9 | |
| Total Equity | 2,978.5 | 3,488.8 | 3,551.9 | |
| Liabilities | ||||
| + Borrowings — Non-current | 115.0 | 61.5 | 34.2 | |
| + Other Non-current Financial Liab | 11.3 | 19.1 | 18.8 | |
| Non-current Financial Liabilities | 126.3 | 80.6 | 53.0 | |
| + Provisions — Non-current | 5.8 | 5.7 | 7.0 | |
| + Deferred Tax Liabilities | 245.1 | 242.1 | 249.4 | |
| Non-current Liabilities | 377.2 | 328.4 | 309.4 | |
| + Borrowings — Current | 81.7 | 36.0 | 27.9 | |
| + Trade Payables | 220.4 | 165.2 | 280.3 | |
| + Other Current Financial Liab | 38.9 | 92.6 | 67.1 | |
| Current Financial Liabilities | 341.1 | 293.8 | 375.3 | |
| + Provisions — Current | 12.5 | 16.5 | 16.6 | |
| + Other Current Liabilities | 60.3 | 57.9 | 46.6 | |
| Current Liabilities | 413.9 | 368.1 | 438.4 | |
| Total Liabilities | 791.1 | 696.6 | 747.8 | |
| Total Equity & Liabilities | 3,769.6 | 4,185.4 | 4,299.7 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | 35.4 | 55.4 | |
| + Dues to Other Creditors — Current | — | 129.8 | 224.9 | |