| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,191 | — | — | — | |
| 13.6 | 13.6 | 2.2 | 10.3 | |
| 134 | 134 | 63.3 | 71.8 | |
| 1,312 | — | — | — | |
| 121 | 121 | 61.1 | 61.5 | |
| ₹137.19 | — | — | — | |
| 1,637 | 1,637 | 1,501 | 1,458 | |
| 8.2% | 8.2% | 4.2% | 4.9% | |
| 0.10× | — | — | — | |
| 0.90× | — | — | — | |
| 7.33× | — | — | — | |
| 11.04× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,460 | 1,319 | 1,161 | 1,054 | |
| 179 | 140 | 110 | 83.6 | |
| 119 | 82.0 | 59.1 | 36.3 | |
| — | 4.6 | 162 | 57.9 | |
| −63.4 | −63.4 | 4.0 | −15.1 | |
| — | −64.5 | 3.7 | −17.1 | |
| — | 67.9 | 158 | 73.0 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 1,191.0 | |
| - Cash, Equiv & ST Investments | 10.3 | 2.2 | 13.6 | 13.6 | |
| + Total Debt | 71.8 | 63.3 | 134.2 | 134.2 | |
| Enterprise Value | — | — | — | 1,311.6 | |
| Net Debt (memo) | 61.5 | 61.1 | 120.6 | 120.6 | |
| EV per Share | — | — | — | 137.19 | |
| Total Capital | 1,457.6 | 1,500.7 | 1,636.7 | 1,636.7 | |
| Total Debt/Total Capital | 4.93 | 4.22 | 8.20 | 8.20 | |
| Total Debt/EV | — | — | — | 0.10 | |
| EV/Sales | — | — | — | 0.90 | |
| EV/EBITDA | — | — | — | 7.33 | |
| EV/EBIT | — | — | — | 11.04 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,053.9 | 1,161.2 | 1,318.6 | 1,459.8 | |
| EBITDA | 83.6 | 109.7 | 139.9 | 179.0 | |
| EBIT | 36.3 | 59.1 | 82.0 | 118.8 | |
| Operating Cash Flow | 57.9 | 162.2 | 4.6 | — | |
| Free Cash Flow | -15.1 | 4.0 | -63.4 | -63.4 | |
| FCFF (free cash flow to the firm) | -17.1 | 3.7 | -64.5 | — | |
| Capital Expenditure | 73.0 | 158.2 | 67.9 | — | |