In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,064.9 | 1,024.9 | 1,189.9 | 1,189.9 | |
| + Capital Work-in-Progress | 4.8 | 155.0 | 1.9 | 1.9 | |
| + Other Intangibles | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Non-current Investments | 1.8 | 0.6 | 1.2 | 1.2 | |
| + Long-term Loans | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 15.0 | 15.3 | 13.1 | 13.1 | |
| Non-current Financial Assets | 16.8 | 15.9 | 14.4 | 14.4 | |
| + Deferred Tax Assets | 1.2 | 0.4 | 0.7 | 0.7 | |
| + Other Non-current Assets | 12.7 | 35.3 | 28.6 | 28.6 | |
| Total Non-current Assets | 1,100.6 | 1,231.8 | 1,235.7 | 1,235.7 | |
| Current Assets | |||||
| + Inventories | 347.3 | 295.2 | 421.1 | 421.1 | |
| + Current Investments | 0.0 | 0.0 | 12.9 | 12.9 | |
| + Trade Receivables | 117.1 | 117.3 | 170.6 | 170.6 | |
| + Cash & Cash Equivalents | 10.3 | 2.2 | 0.7 | 0.7 | |
| + Other Bank Balances | 1.7 | 2.8 | 3.8 | 3.8 | |
| + Short-term Loans | 0.2 | 0.2 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 9.0 | 20.2 | 5.2 | 5.2 | |
| Current Financial Assets | 138.2 | 142.7 | 193.5 | 193.5 | |
| + Other Current Assets | 46.4 | 27.3 | 19.9 | 19.9 | |
| Total Current Assets | 531.9 | 465.2 | 634.5 | 634.5 | |
| Total Assets | 1,632.9 | 1,702.8 | 1,870.4 | 1,870.4 | |
| Equity | |||||
| + Equity Share Capital | 19.1 | 19.1 | 19.1 | 19.1 | |
| + Other Equity / Reserves | 1,366.6 | 1,418.3 | 1,483.4 | 1,483.4 | |
| Equity — Owners of Parent | 1,385.8 | 1,437.4 | 1,502.5 | 1,502.5 | |
| Total Equity | 1,385.8 | 1,437.4 | 1,502.5 | 1,502.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 29.2 | 2.7 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 29.2 | 2.7 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 128.5 | 131.8 | 140.2 | 140.2 | |
| Non-current Liabilities | 157.7 | 134.5 | 140.2 | 140.2 | |
| + Borrowings — Current | 42.6 | 60.6 | 134.2 | 134.2 | |
| + Trade Payables | 28.9 | 41.8 | 63.0 | 63.0 | |
| + Other Current Financial Liab | 4.8 | 17.1 | 11.6 | 11.6 | |
| Current Financial Liabilities | 76.3 | 119.5 | 208.8 | 208.8 | |
| + Provisions — Current | 2.0 | 1.9 | 3.8 | 3.8 | |
| + Other Current Liabilities | 11.1 | 9.6 | 15.2 | 15.2 | |
| Current Liabilities | 89.4 | 130.9 | 227.8 | 227.8 | |
| Total Liabilities | 247.1 | 265.5 | 367.9 | 367.9 | |
| Total Equity & Liabilities | 1,632.9 | 1,702.8 | 1,870.4 | 1,870.4 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.4 | 5.9 | 0.2 | 0.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 4.7 | 15.7 | 15.7 | |
| + Dues to Other Creditors — Current | — | 37.0 | 47.3 | 47.3 | |