In ₹ Crore except Per Share Latest Annual	GFLLIMITED FY26	OSWALGREEN FY18	SILINV FY26	BLAL FY26	Peer Average
Valuation — at last close
P/E	12.90×	◆ 10.67×	12.05×	—	11.36× +14%
P/B	0.23×	0.20×	◆ 0.18×	555.96×	185.45× -100%
EV/EBITDA	332.09×	—	9.63×	◆ -304.25×	-147.31× +325%
Market Cap	₹581 Cr	₹449 Cr	₹456 Cr	₹625 Cr	₹510 Cr +14%
Growth
Revenue CAGR 3Y	4.51%	—	◆ 12.75%	—	12.75% -65%
Revenue CAGR 5Y	-49.03%	—	◆ 17.16%	—	17.16% -386%
Net Income CAGR 3Y	-72.79%	—	◆ 10.13%	—	10.13% -819%
Revenue YoY (latest Q)	12.25%	—	◆ 37.35%	—	37.35% -67%
Net Income YoY (latest Q)	◆ 191.16%	—	47.40%	82.85%	65.13% +194%
Profitability
EBITDA Margin	47.52%	-56.46%	◆ 83.02%	-209.12%	-60.85% +178%
Net Income Margin	◆ 1223.19%	208.26%	60.86%	1.09%	90.07% +1258%
Return on Common Equity	1.77%	◆ 1.85%	1.32%	0.96%	1.38% +29%
Return on Capital Employed	—	—	—	-18.79%	-18.79%
Return on Assets	1.66%	◆ 1.82%	1.19%	0.09%	1.03% +61%
Credit & Quality
Total Debt/Equity	◆ 0.00×	—	0.00×	0.00×	0.00×
Interest Coverage	—	-52.05×	—	◆ -1.96×	-27.00×
Scale — latest FY
Revenue / Total Income	₹3.7 Cr	₹20.2 Cr	₹62.8 Cr	₹1 Cr	₹28 Cr -87%
Net Income	₹45 Cr	₹42.1 Cr	₹38.2 Cr	₹0 Cr	₹26.8 Cr +68%
Total Assets	₹2,737 Cr	₹2,310 Cr	₹2,857 Cr	₹13.1 Cr	₹1,727 Cr +58%
EPS	₹4.1	₹1.64	₹35.69	₹0	₹12.44 -67%
Book Value per Share	₹233.37	₹88.3	₹2,417.19	₹0.27	₹835.25 -72%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.