In ₹ Crore except Per Share Latest Annual | GFLLIMITED FY26 | OSWALGREEN FY18 | SILINV FY26 | BLAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.15× | ◆ 12.10× | 12.61× | — | 12.35× +15% | |
| P/B | 0.25× | — | ◆ 0.18× | 596.30× | 298.24× -100% | |
| EV/EBITDA | — | — | — | -326.32× | -326.32× | |
| Market Cap | ₹637 Cr | ₹510 Cr | ₹477 Cr | ₹670 Cr | ₹510 Cr +25% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.51% | — | ◆ 12.75% | — | 12.75% -65% | |
| Revenue CAGR 5Y | -49.03% | — | ◆ 17.16% | — | 17.16% -386% | |
| Net Income CAGR 3Y | -72.79% | — | ◆ 10.13% | — | 10.13% -819% | |
| Revenue YoY (latest Q) | 12.25% | — | ◆ 73.74% | — | 73.74% -83% | |
| Net Income YoY (latest Q) | ◆ 191.16% | — | 150.79% | 82.85% | 116.82% +64% | |
| Profitability | ||||||
| EBITDA Margin | 47.52% | -56.46% | ◆ 83.02% | -209.12% | -56.46% +184% | |
| Net Income Margin | ◆ 1223.19% | 208.26% | 60.86% | 1.09% | 60.86% +1910% | |
| Return on Common Equity | ◆ 1.76% | — | 1.44% | 0.96% | 1.20% +47% | |
| Return on Capital Employed | — | — | — | -16.44% | -16.44% | |
| Return on Assets | 1.64% | ◆ 1.82% | 1.34% | 0.08% | 1.34% +22% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | — | — | 0.00× | 0.00× | |
| Interest Coverage | — | -52.05× | — | ◆ -1.96× | -27.00× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3.7 Cr | ₹20.2 Cr | ₹62.8 Cr | ₹1 Cr | ₹20.2 Cr -82% | |
| Net Income | ₹45 Cr | ₹42.1 Cr | ₹38.2 Cr | ₹0 Cr | ₹38.2 Cr +18% | |
| Total Assets | ₹2,737 Cr | ₹2,310 Cr | ₹2,857 Cr | ₹13.1 Cr | ₹2,310 Cr +18% | |
| EPS | ₹4.1 | ₹1.64 | ₹35.69 | ₹0 | ₹1.64 +150% | |
| Book Value per Share | ₹233.37 | — | ₹2,479.15 | ₹0.27 | ₹1,239.71 -81% | |