In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 3.2 | 3.3 | 3.7 | 4.7 | |
| Other Income | 0.5 | 0.3 | 0.3 | 0.4 | |
| Total Income | 3.7 | 3.7 | 4.0 | 5.1 | |
| Expenses | |||||
| + Employee Benefit Expense | 0.6 | 0.7 | 0.8 | 1.1 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 0.9 | 0.9 | 1.1 | 1.6 | |
| Total Expenses | 1.5 | 1.5 | 2.0 | 2.7 | |
| EBITDA | 1.7 | 1.8 | 1.7 | 2.0 | |
| EBIT | 1.7 | 1.8 | 1.7 | 2.0 | |
| Profit | |||||
| PBT before Exceptional Items | 2.2 | 2.1 | 2.0 | 2.4 | |
| Pretax Income | 2.2 | 2.1 | 2.0 | 2.4 | |
| + Current Tax | 0.3 | 0.3 | 0.3 | 0.4 | |
| + Deferred Tax | -0.9 | 26.9 | 7.4 | 8.6 | |
| Tax Expense | -0.6 | 27.2 | 7.7 | 9.0 | |
| + Share of Associates & JVs | -10.4 | -50.5 | 50.7 | 59.1 | |
| Net Income | -7.6 | -75.6 | 45.0 | 52.5 | |
| + Net Income — Continuing Ops | 2.8 | -25.1 | -5.7 | -6.6 | |
| + Other Comprehensive Income | 0.1 | -0.0 | -0.6 | -0.7 | |
| Total Comprehensive Income | -7.5 | -75.6 | 44.4 | 51.8 | |
| Net Income to Common | -7.6 | -75.6 | 45.0 | 52.5 | |
| Per Share | |||||
| Basic EPS | -0.69 | -6.88 | 4.10 | 4.78 | |
| Diluted EPS | -0.69 | -6.88 | 4.10 | 4.78 | |
| Revenue Detail — as filed | |||||
| + Fees & Commission Income | 2.3 | 2.2 | 2.6 | 3.4 | |
| + Net Gain on Fair Value Changes | 0.9 | 1.1 | 1.0 | 1.3 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | 0.1 | -0.0 | -0.6 | -0.7 | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | 0.7 | 0.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | -0.0 | -0.1 | -0.1 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 0.1 | -0.0 | -0.6 | -0.7 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.69 | -6.88 | 4.10 | 4.78 | |
| Diluted EPS — Continuing Operations | -0.69 | -6.88 | 4.10 | 4.78 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 3.2 | 3.3 | 3.7 | 4.7 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 2.2 | 2.1 | 2.0 | 2.4 | |
| Net Income Adj (tax-effected) | -7.6 | -75.6 | 45.0 | 52.5 | |
| EPS Adj | -0.69 | -6.88 | 4.10 | 4.78 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 25.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 11.0 | 11.0 | 11.0 | 11.0 | |