| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 251 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | ||
| 440 | 440 | 371 | 313 | 257 | ||
| 691 | — | — | — | — | ||
| 440 | 440 | 370 | 312 | 257 | ||
| ₹26.89 | — | — | — | — | ||
| 957 | 947 | 867 | 785 | 722 | ||
| 46.0% | 46.5% | 42.8% | 39.8% | 35.7% | ||
| 0.64× | — | — | — | — | ||
| 0.76× | — | — | — | — | ||
| 8.84× | — | — | — | — | ||
| 11.78× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 915 | 940 | 849 | 651 | 655 | ||
| 78.2 | 79.1 | 68.1 | 56.0 | 24.2 | ||
| 58.7 | 55.6 | 42.0 | 32.5 | −0.5 | ||
| — | 60.8 | 44.8 | 69.3 | 20.6 | ||
| −10.3 | −10.3 | −20.1 | −23.7 | −90.7 | ||
| — | −10.8 | −20.7 | −23.7 | −90.9 | ||
| — | 71.1 | 64.9 | 93.0 | 111 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 251.5 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Total Debt | 257.5 | 312.6 | 370.5 | 440.0 | 440.0 | |
| Enterprise Value | — | — | — | — | 691.4 | |
| Net Debt (memo) | 257.2 | 312.4 | 370.4 | 439.9 | 439.9 | |
| EV per Share | — | — | — | — | 26.89 | |
| Total Capital | 721.5 | 784.8 | 866.7 | 946.7 | 957.3 | |
| Total Debt/Total Capital | 35.68 | 39.83 | 42.75 | 46.48 | 45.96 | |
| Total Debt/EV | — | — | — | — | 0.64 | |
| EV/Sales | — | — | — | — | 0.76 | |
| EV/EBITDA | — | — | — | — | 8.84 | |
| EV/EBIT | — | — | — | — | 11.78 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 655.1 | 651.0 | 849.1 | 940.0 | 915.1 | |
| EBITDA | 24.2 | 56.0 | 68.1 | 79.1 | 78.2 | |
| EBIT | -0.5 | 32.5 | 42.0 | 55.6 | 58.7 | |
| Operating Cash Flow | 20.6 | 69.3 | 44.8 | 60.8 | — | |
| Free Cash Flow | -90.7 | -23.7 | -20.1 | -10.3 | -10.3 | |
| FCFF (free cash flow to the firm) | -90.9 | -23.7 | -20.7 | -10.8 | — | |
| Capital Expenditure | 111.2 | 93.0 | 64.9 | 71.1 | — | |