In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 31/12/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 535.7 | 601.2 | 620.8 | 620.8 | |
| + Capital Work-in-Progress | 4.6 | 6.0 | 22.2 | 22.2 | |
| + Non-current Investments | 60.7 | 64.8 | 83.1 | 83.1 | |
| + Other Non-current Financial Assets | — | 7.0 | 6.7 | 6.7 | |
| Non-current Financial Assets | 60.7 | 71.8 | 89.8 | 89.8 | |
| + Deferred Tax Assets | 39.8 | 39.4 | 33.9 | 33.9 | |
| + Other Non-current Assets | 0.0 | 0.9 | 0.9 | 0.9 | |
| Total Non-current Assets | 640.7 | 719.3 | 767.7 | 767.7 | |
| Current Assets | |||||
| + Inventories | 161.1 | 182.1 | 184.7 | 184.7 | |
| + Trade Receivables | 81.7 | 56.6 | 111.8 | 111.8 | |
| + Cash & Cash Equivalents | 0.2 | 0.2 | 0.1 | 0.1 | |
| + Other Bank Balances | 24.1 | 27.5 | 29.6 | 29.6 | |
| + Short-term Loans | 0.4 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 3.6 | 10.8 | 14.4 | 14.4 | |
| Current Financial Assets | 110.2 | 95.1 | 156.0 | 156.0 | |
| + Other Current Assets | 31.2 | 22.2 | 10.7 | 10.7 | |
| Total Current Assets | 302.5 | 299.4 | 351.3 | 351.3 | |
| Total Assets | 943.2 | 1,018.7 | 1,119.0 | 1,119.0 | |
| Equity | |||||
| + Equity Share Capital | 40.7 | 40.7 | 48.7 | 48.7 | |
| + Other Equity / Reserves | 440.8 | 447.3 | 466.7 | 466.7 | |
| Equity — Owners of Parent | 481.5 | 488.0 | 515.4 | 515.4 | |
| Total Equity | 481.5 | 488.0 | 515.4 | 515.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 183.6 | 228.0 | 277.6 | 277.6 | |
| + Other Non-current Financial Liab | — | 4.3 | 2.9 | 2.9 | |
| Non-current Financial Liabilities | 183.6 | 232.3 | 280.5 | 280.5 | |
| + Provisions — Non-current | 2.4 | 3.0 | 3.3 | 3.3 | |
| + Other Non-current Liabilities | 17.4 | 22.9 | 8.8 | 8.8 | |
| Non-current Liabilities | 203.4 | 258.2 | 292.7 | 292.7 | |
| + Borrowings — Current | 99.5 | 106.1 | 121.1 | 121.1 | |
| + Trade Payables | 154.6 | 161.1 | 182.2 | 182.2 | |
| + Other Current Financial Liab | 3.6 | 4.5 | 6.6 | 6.6 | |
| Current Financial Liabilities | 257.6 | 271.7 | 309.9 | 309.9 | |
| + Provisions — Current | 0.3 | 0.3 | 0.4 | 0.4 | |
| + Other Current Liabilities | 0.5 | 0.5 | 0.7 | 0.7 | |
| Current Liabilities | 258.4 | 272.5 | 310.9 | 310.9 | |
| Total Liabilities | 461.8 | 530.7 | 603.6 | 603.6 | |
| Total Equity & Liabilities | 943.2 | 1,018.7 | 1,119.0 | 1,119.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | 1.1 | 1.1 | |
| + Dues to Other Creditors — Current | — | — | 181.1 | 181.1 | |