| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 53.8 | 66.8 | 75.7 | 58.3 | ||
| 1.2 | 2.4 | 0.0 | 7.5 | ||
| 123 | 61.0 | 80.2 | 99.1 | ||
| 110 | 153 | 113 | 57.2 | ||
| 0.2 | 0.3 | 0.3 | 0.3 | ||
| 35.9 | 23.2 | 7.4 | 2.6 | ||
| 36.1 | 23.5 | 7.7 | 3.0 | ||
| 9.7 | 11.3 | 22.1 | 26.9 | ||
| 5.2 | 4.5 | 3.9 | 8.4 | ||
| 339 | 323 | 302 | 261 | ||
Current assets | |||||
| 0.0 | 0.0 | 0.0 | 51.1 | ||
| 203 | 222 | 143 | 83.2 | ||
| 9.2 | 3.3 | 23.3 | 12.6 | ||
| 94.7 | 14.6 | 53.1 | 5.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 314 | 206 | 101 | 78.1 | ||
| 621 | 446 | 320 | 230 | ||
| 9.9 | 8.7 | 11.3 | 13.0 | ||
| 633 | 455 | 332 | 245 | ||
| 972 | 778 | 635 | 506 | ||
Equity | |||||
| 20.9 | 19.9 | 19.8 | 18.9 | ||
| 683 | 536 | 469 | 387 | ||
| 704 | 556 | 489 | 405 | ||
| 1.9 | 1.5 | 1.6 | 2.1 | ||
| 705 | 557 | 491 | 407 | ||
Liabilities | |||||
| 4.7 | 14.3 | 22.1 | 17.3 | ||
| 7.1 | 8.0 | 5.0 | 4.5 | ||
| 11.8 | 22.3 | 27.2 | 21.8 | ||
| 13.1 | 9.5 | 7.8 | 7.2 | ||
| 24.9 | 31.7 | 35.0 | 29.1 | ||
| 155 | 95.5 | 29.7 | 15.0 | ||
| 40.7 | 37.0 | 29.6 | 22.2 | ||
| 30.5 | 33.2 | 27.5 | 24.8 | ||
| 227 | 166 | 86.9 | 62.0 | ||
| 3.8 | 2.6 | 3.2 | 2.7 | ||
| 8.2 | 13.2 | 9.2 | 1.2 | ||
| 3.4 | 7.6 | 9.5 | 3.1 | ||
| 242 | 189 | 109 | 69.1 | ||
| 267 | 221 | 144 | 98.1 | ||
| 972 | 778 | 635 | 506 | ||
Assets — additional as-filed lines | |||||
| 2.5 | 0.2 | 0.9 | 1.7 | ||
Trade payables — MSME split | |||||
| 6.5 | 4.4 | — | — | ||
| 34.2 | 32.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 58.3 | 75.7 | 66.8 | 53.8 | 53.8 | |
| + Capital Work-in-Progress | 7.5 | 0.0 | 2.4 | 1.2 | 1.2 | |
| + Other Intangibles | 99.1 | 80.2 | 61.0 | 123.2 | 123.2 | |
| + Intangibles under Development | 57.2 | 112.7 | 153.2 | 109.9 | 109.9 | |
| + Long-term Loans | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 2.6 | 7.4 | 23.2 | 35.9 | 35.9 | |
| Non-current Financial Assets | 3.0 | 7.7 | 23.5 | 36.1 | 36.1 | |
| + Deferred Tax Assets | 26.9 | 22.1 | 11.3 | 9.7 | 9.7 | |
| + Other Non-current Assets | 8.4 | 3.9 | 4.5 | 5.2 | 5.2 | |
| Total Non-current Assets | 260.5 | 302.4 | 322.6 | 339.1 | 339.1 | |
| Current Assets | ||||||
| + Current Investments | 51.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 83.2 | 142.7 | 222.0 | 203.2 | 203.2 | |
| + Cash & Cash Equivalents | 12.6 | 23.3 | 3.3 | 9.2 | 9.2 | |
| + Other Bank Balances | 5.4 | 53.1 | 14.6 | 94.7 | 94.7 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 78.1 | 100.9 | 206.5 | 313.6 | 313.6 | |
| Current Financial Assets | 230.4 | 320.0 | 446.4 | 620.8 | 620.8 | |
| + Other Current Assets | 13.0 | 11.3 | 8.7 | 9.9 | 9.9 | |
| Total Current Assets | 245.1 | 332.2 | 455.3 | 633.3 | 633.3 | |
| Total Assets | 505.6 | 634.6 | 778.0 | 972.4 | 972.4 | |
| Equity | ||||||
| + Equity Share Capital | 18.9 | 19.8 | 19.9 | 20.9 | 20.9 | |
| + Other Equity / Reserves | 386.5 | 469.4 | 535.6 | 682.6 | 682.6 | |
| Equity — Owners of Parent | 405.4 | 489.2 | 555.5 | 703.5 | 703.5 | |
| + Minority Interest | 2.1 | 1.6 | 1.5 | 1.9 | 1.9 | |
| Total Equity | 407.5 | 490.8 | 557.1 | 705.5 | 705.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 17.3 | 22.1 | 14.3 | 4.7 | 4.7 | |
| + Other Non-current Financial Liab | 4.5 | 5.0 | 8.0 | 7.1 | 7.1 | |
| Non-current Financial Liabilities | 21.8 | 27.2 | 22.3 | 11.8 | 11.8 | |
| + Provisions — Non-current | 7.2 | 7.8 | 9.5 | 13.1 | 13.1 | |
| Non-current Liabilities | 29.1 | 35.0 | 31.7 | 24.9 | 24.9 | |
| + Borrowings — Current | 15.0 | 29.7 | 95.5 | 155.4 | 155.4 | |
| + Trade Payables | 22.2 | 29.6 | 37.0 | 40.7 | 40.7 | |
| + Other Current Financial Liab | 24.8 | 27.5 | 33.2 | 30.5 | 30.5 | |
| Current Financial Liabilities | 62.0 | 86.9 | 165.7 | 226.7 | 226.7 | |
| + Provisions — Current | 2.7 | 3.2 | 2.6 | 3.8 | 3.8 | |
| + Current Tax Liabilities | 1.2 | 9.2 | 13.2 | 8.2 | 8.2 | |
| + Other Current Liabilities | 3.1 | 9.5 | 7.6 | 3.4 | 3.4 | |
| Current Liabilities | 69.1 | 108.9 | 189.2 | 242.1 | 242.1 | |
| Total Liabilities | 98.1 | 143.8 | 220.9 | 267.0 | 267.0 | |
| Total Equity & Liabilities | 505.6 | 634.6 | 778.0 | 972.4 | 972.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.7 | 0.9 | 0.2 | 2.5 | 2.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.4 | 6.5 | 6.5 | |
| + Dues to Other Creditors — Current | — | — | 32.6 | 34.2 | 34.2 | |