| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 135 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.0 | 2.0 | 8.0 | 8.2 | 7.3 | ||
| 144 | 144 | 111 | 73.2 | 92.3 | ||
| 277 | — | — | — | — | ||
| 142 | 142 | 103 | 65.1 | 85.0 | ||
| ₹53.09 | — | — | — | — | ||
| 316 | 316 | 256 | 183 | 166 | ||
| 45.6% | 45.6% | 43.4% | 40.1% | 55.6% | ||
| 0.52× | — | — | — | — | ||
| 0.63× | — | — | — | — | ||
| 7.10× | — | — | — | — | ||
| 9.42× | — | — | — | — | ||
| 99.06× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 444 | 441 | 458 | 412 | 399 | ||
| 39.1 | 39.9 | 21.8 | 36.4 | 27.2 | ||
| 29.5 | 30.5 | 14.4 | 31.0 | 23.1 | ||
| — | 20.7 | 31.1 | 61.5 | 52.5 | ||
| 2.8 | 2.8 | −13.5 | 43.0 | 34.2 | ||
| — | 1.0 | −15.4 | 41.5 | 32.4 | ||
| — | 17.9 | 44.7 | 18.5 | 18.3 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 135.2 | |
| - Cash, Equiv & ST Investments | 7.3 | 8.2 | 8.0 | 2.0 | 2.0 | |
| + Total Debt | 92.3 | 73.2 | 111.1 | 144.2 | 144.2 | |
| Enterprise Value | — | — | — | — | 277.5 | |
| Net Debt (memo) | 85.0 | 65.1 | 103.1 | 142.2 | 142.2 | |
| EV per Share | — | — | — | — | 53.09 | |
| Total Capital | 166.0 | 182.6 | 255.9 | 315.9 | 315.9 | |
| Total Debt/Total Capital | 55.64 | 40.11 | 43.43 | 45.65 | 45.65 | |
| Total Debt/EV | — | — | — | — | 0.52 | |
| EV/Sales | — | — | — | — | 0.63 | |
| EV/EBITDA | — | — | — | — | 7.10 | |
| EV/EBIT | — | — | — | — | 9.42 | |
| EV/Free Cash Flow | — | — | — | — | 99.06 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 399.3 | 411.6 | 458.3 | 440.8 | 443.8 | |
| EBITDA | 27.2 | 36.4 | 21.8 | 39.9 | 39.1 | |
| EBIT | 23.1 | 31.0 | 14.4 | 30.5 | 29.5 | |
| Operating Cash Flow | 52.5 | 61.5 | 31.1 | 20.7 | — | |
| Free Cash Flow | 34.2 | 43.0 | -13.5 | 2.8 | 2.8 | |
| FCFF (free cash flow to the firm) | 32.4 | 41.5 | -15.4 | 1.0 | — | |
| Capital Expenditure | 18.3 | 18.5 | 44.7 | 17.9 | — | |