In ₹ Crore except Per Share Latest Annual | GRWRHITECH FY26 | GREAVESCOT FY26 | GMMPFAUDLR FY26 | FINPIPE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 47.14× | 42.02× | 102.88× | ◆ 16.24× | 42.02× +12% | |
| P/B | 6.00× | 2.97× | 4.82× | ◆ 1.57× | 2.97× +102% | |
| EV/EBITDA | 34.96× | 19.14× | 15.27× | ◆ 11.35× | 15.27× +129% | |
| Market Cap | ₹15,943 Cr | ₹4,501 Cr | ₹5,947 Cr | ₹9,733 Cr | ₹5,947 Cr +168% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 13.81% | 8.38% | 3.51% | -2.20% | 3.51% +293% | |
| Revenue CAGR 5Y | — | 18.03% | ◆ 28.62% | 3.50% | 18.03% | |
| Net Income CAGR 3Y | 26.74% | -20.32% | -37.62% | ◆ 33.69% | -20.32% +232% | |
| Revenue YoY (latest Q) | 27.90% | ◆ 30.68% | 16.39% | -15.30% | 16.39% +70% | |
| Net Income YoY (latest Q) | 59.78% | -70.46% | ◆ 117.73% | 16.67% | 16.67% +259% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.50% | 6.96% | 11.43% | 16.50% | 11.43% +79% | |
| Net Income Margin | ◆ 15.95% | 1.03% | 1.47% | 14.56% | 1.47% +985% | |
| Return on Common Equity | ◆ 12.73% | 7.08% | 4.69% | 9.64% | 7.08% +80% | |
| Return on Capital Employed | ◆ 14.33% | 6.64% | 9.77% | 8.83% | 8.83% +62% | |
| Return on Assets | ◆ 11.23% | 1.22% | 1.29% | 7.89% | 1.29% +771% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.22× | 0.68× | 0.07× | 0.22× -100% | |
| Interest Coverage | ◆ 47.51× | 5.00× | 2.00× | 27.80× | 5.00× +850% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,120 Cr | ₹3,437 Cr | ₹3,524 Cr | ₹4,113 Cr | ₹3,524 Cr -40% | |
| Net Income | ₹338 Cr | ₹35.3 Cr | ₹51.8 Cr | ₹599 Cr | ₹51.8 Cr +553% | |
| Total Assets | ₹3,011 Cr | ₹2,894 Cr | ₹4,024 Cr | ₹7,596 Cr | ₹4,024 Cr -25% | |
| EPS | ₹145.59 | ₹4.6 | ₹12.86 | ₹9.69 | ₹9.69 +1402% | |
| Book Value per Share | ₹1,143.42 | ₹65.01 | ₹274.3 | ₹100.5 | ₹100.5 +1038% | |