In ₹ Crore except Per Share Latest Annual	GRWRHITECH FY26	GREAVESCOT FY26	GMMPFAUDLR FY26	FINPIPE FY26	Peer Average
Valuation — at last close
P/E	48.20×	40.61×	100.79×	◆ 14.66×	52.02× -7%
P/B	6.14×	3.04×	4.84×	◆ 1.41×	3.10× +98%
EV/EBITDA	35.72×	17.30×	14.91×	◆ 9.91×	14.04× +154%
Market Cap	₹16,302 Cr	₹4,351 Cr	₹5,826 Cr	₹8,784 Cr	₹6,320 Cr +158%
Growth
Revenue CAGR 3Y	◆ 13.81%	8.38%	3.51%	-2.20%	3.23% +328%
Revenue CAGR 5Y	—	18.03%	◆ 28.62%	3.50%	16.72%
Net Income CAGR 3Y	26.74%	-20.32%	-37.62%	◆ 33.69%	-8.08% +431%
Revenue YoY (latest Q)	22.09%	◆ 44.20%	16.39%	27.39%	29.33% -25%
Net Income YoY (latest Q)	41.88%	-571.68%	◆ 117.73%	-6.91%	-153.62% +127%
Profitability
EBITDA Margin	◆ 20.50%	6.96%	11.43%	16.50%	11.63% +76%
Net Income Margin	◆ 15.95%	1.03%	1.47%	14.56%	5.69% +180%
Return on Common Equity	◆ 13.45%	7.55%	5.19%	9.73%	7.49% +80%
Return on Capital Employed	◆ 15.12%	7.14%	10.94%	8.88%	8.99% +68%
Return on Assets	◆ 11.88%	1.30%	1.45%	8.00%	3.58% +232%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.22×	0.68×	0.07×	0.32× -100%
Interest Coverage	◆ 47.51×	5.00×	2.00×	27.80×	11.60× +310%
Scale — latest FY
Revenue / Total Income	₹2,120 Cr	₹3,437 Cr	₹3,524 Cr	₹4,113 Cr	₹3,691 Cr -43%
Net Income	₹338 Cr	₹35.3 Cr	₹51.8 Cr	₹599 Cr	₹229 Cr +48%
Total Assets	₹3,011 Cr	₹2,894 Cr	₹4,024 Cr	₹7,596 Cr	₹4,838 Cr -38%
EPS	₹145.59	₹4.6	₹12.86	₹9.69	₹9.05 +1509%
Book Value per Share	₹1,143.42	₹61.43	₹267.96	₹100.5	₹143.3 +698%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.