Garware Hi-Tech Films profit and loss

Latest FY26

Revenue: ₹2,120cr+0.5% on FY25
EBITDA: ₹435cr−1.4% on FY25
Net profit: ₹338cr+2.1% on FY25
EPS: ₹145.59+2.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,384	2,120	2,109	1,677	1,438	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	76.9	64.8	54.4	39.1	42.2
	2,461	2,185	2,164	1,716	1,480
	1,136	1,029	982	821	648
	−86.9	−73.0	−7.9	−20.7	16.4
	203	194	178	143	122
	9.4	8.2	8.8	11.8	17.0
	49.6	45.1	41.2	39.0	32.4
	585	535	516	452	424
	1,896	1,739	1,718	1,446	1,260
	547	435	441	282	227
	498	390	400	243	195
Profit
	565	446	445	270	220
	565	446	445	270	220
	133	103	110	61.3	49.3
	5.6	5.3	4.6	5.6	4.5
	139	108	114	67.0	53.8
	426	338	331	203	166
	426	338	331	203	166
	2.1	−26.0	19.0	8.9	1.1
	428	312	350	212	167
	426	338	331	203	166
Per share
	₹183.40	₹145.59	₹142.57	₹87.50	₹71.51
	₹183.40	₹145.59	₹142.57	₹87.50	₹71.51
Other comprehensive income — detail
	2.1	−26.0	19.0	—	—
	0.3	−36.7	20.9	8.0	1.0
	−0.3	−5.5	4.2	—	—
	—	—	—	0.5	−0.1
	1.6	5.2	2.3	1.4	—
	428	312	350	212	167
Per share — as-filed variants
	₹183.40	₹145.59	₹142.57	₹87.50	₹71.51
	₹183.40	₹145.59	₹142.57	₹87.50	₹71.51
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,335	1,164	1,136	876	773
	56.0%	54.9%	53.8%	52.3%	53.8%
Adjusted (ex-exceptional items) — derived
	565	446	445	270	220
	426	338	331	203	166
	₹183.40	₹145.59	₹142.57	₹87.50	₹71.51

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GRWRHITECH₹7,017.50

Garware Hi-Tech Films Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersGREAVESCOT GMMPFAUDLR FINPIPE EPL INOXINDIA ELECTCAST JAYNECOIND DYNAMATECHMcap ₹16,302 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	1,438.0	1,677.0	2,109.4	2,120.1	2,384.0
Other Income	42.2	39.1	54.4	64.8	76.9
Total Income	1,480.2	1,716.1	2,163.8	2,185.0	2,460.9
Expenses
+ Cost of Materials Consumed	648.4	821.4	981.7	1,029.2	1,135.8
+ Changes in Inventories	16.4	-20.7	-7.9	-73.0	-86.9
+ Employee Benefit Expense	121.9	142.7	178.2	194.5	203.0
+ Finance Costs	17.0	11.8	8.8	8.2	9.4
+ Depreciation & Amortisation	32.4	39.0	41.2	45.1	49.6
+ Other Expenses	424.2	451.7	516.4	534.7	584.9
Total Expenses	1,260.2	1,445.8	1,718.3	1,738.7	1,895.9
EBITDA	227.2	282.0	441.1	434.7	547.2
EBIT	194.8	243.0	399.9	389.6	497.6
Profit
PBT before Exceptional Items	220.0	270.3	445.5	446.2	565.0
Pretax Income	220.0	270.3	445.5	446.2	565.0
+ Current Tax	49.3	61.3	109.6	102.7	133.4
+ Deferred Tax	4.5	5.6	4.6	5.3	5.6
Tax Expense	53.8	67.0	114.3	108.0	139.0
Net Income	166.1	203.3	331.2	338.2	426.1
+ Net Income — Continuing Ops	166.1	203.3	331.2	338.2	426.1
+ Other Comprehensive Income	1.1	8.9	19.0	-26.0	2.1
Total Comprehensive Income	167.3	212.2	350.2	312.3	428.2
Net Income to Common	166.1	203.3	331.2	338.2	426.1
Per Share
Basic EPS	71.51	87.50	142.57	145.59	183.40
Diluted EPS	71.51	87.50	142.57	145.59	183.40
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	19.0	-26.0	2.1
+ Items NOT to be Reclassified to P&L	1.0	8.0	20.9	-36.7	0.3
+ Tax on Items NOT to be Reclassified	—	—	4.2	-5.5	-0.3
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	0.5	—	—	—
+ Items to be Reclassified to P&L	—	1.4	2.3	5.2	1.6
Comprehensive Income — Owners of Parent	167.3	212.2	350.2	312.3	428.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	71.51	87.50	142.57	145.59	183.40
Diluted EPS — Continuing Operations	71.51	87.50	142.57	145.59	183.40
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	773.2	876.3	1,135.6	1,163.9	1,335.1
Gross Margin %	53.77	52.26	53.84	54.90	56.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	220.0	270.3	445.5	446.2	565.0
Net Income Adj (tax-effected)	166.1	203.3	331.2	338.2	426.1
EPS Adj	71.51	87.50	142.57	145.59	183.40
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	23.2	23.2	23.2	23.2	23.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.