In ₹ Crore except Per Share Latest Annual | GARUDA FY26 | MBEL FY26 | VIKRAN FY26 | SPMLINFRA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 13.63× | 15.33× | 14.25× | 17.03× | 15.33× -11% | |
| P/B | 3.68× | 2.26× | ◆ 1.20× | 1.51× | 1.51× +143% | |
| EV/EBITDA | 10.21× | 10.37× | ◆ 9.97× | 26.05× | 10.37× -2% | |
| Market Cap | ₹1,670 Cr | ₹1,484 Cr | ₹1,488 Cr | ₹1,436 Cr | ₹1,484 Cr +13% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | -0.56% | -0.56% | |
| Revenue CAGR 5Y | — | — | — | 4.93% | 4.93% | |
| Net Income CAGR 3Y | — | — | — | 504.47% | 504.47% | |
| Revenue YoY (latest Q) | 40.13% | 22.49% | — | ◆ 82.33% | 52.41% -23% | |
| Net Income YoY (latest Q) | 48.33% | 22.03% | — | ◆ 87.14% | 54.59% -11% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 30.89% | 11.23% | 14.02% | 7.60% | 11.23% +175% | |
| Net Income Margin | ◆ 23.08% | 7.35% | 7.34% | 8.60% | 7.35% +214% | |
| Return on Common Equity | ◆ 26.96% | 14.19% | 7.41% | 7.88% | 7.88% +242% | |
| Return on Capital Employed | ◆ 35.97% | 18.85% | 13.27% | 4.21% | 13.27% +171% | |
| Return on Assets | ◆ 19.01% | 7.98% | 3.66% | 3.25% | 3.66% +419% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.03× | 0.12× | 0.24× | 0.37× | 0.24× -88% | |
| Interest Coverage | ◆ 60.46× | 7.26× | 2.58× | 8.05× | 7.26× +733% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹531 Cr | ₹1,260 Cr | ₹1,249 Cr | ₹868 Cr | ₹1,249 Cr -58% | |
| Net Income | ₹122 Cr | ₹92.6 Cr | ₹91.7 Cr | ₹74.7 Cr | ₹91.7 Cr +34% | |
| Total Assets | ₹644 Cr | ₹1,161 Cr | ₹2,504 Cr | ₹2,296 Cr | ₹2,296 Cr -72% | |
| EPS | ₹13.17 | ₹16.94 | ₹4.05 | ₹10.14 | ₹10.14 +30% | |
| Book Value per Share | ₹48.84 | ₹114.98 | ₹47.98 | ₹114.04 | ₹114.04 -57% | |