In ₹ Crore except Per Share Latest Annual	GARUDA FY26	MBEL FY26	VIKRAN FY26	SPMLINFRA FY26	Peer Average
Valuation — at last close
P/E	◆ 10.75×	15.36×	13.30×	12.93×	13.87× -22%
P/B	2.90×	2.26×	◆ 1.12×	1.15×	1.51× +92%
EV/EBITDA	◆ 7.97×	9.10×	8.34×	19.25×	12.23× -35%
Market Cap	₹1,318 Cr	₹1,487 Cr	₹1,389 Cr	₹1,091 Cr	₹1,322 Cr 0%
Growth
Revenue CAGR 3Y	—	—	—	-0.56%	-0.56%
Revenue CAGR 5Y	—	—	—	4.93%	4.93%
Net Income CAGR 3Y	—	—	—	504.47%	504.47%
Revenue YoY (latest Q)	40.13%	22.49%	—	◆ 82.33%	52.41% -23%
Net Income YoY (latest Q)	48.33%	22.03%	—	◆ 87.14%	54.59% -11%
Profitability
EBITDA Margin	◆ 30.89%	11.23%	14.02%	7.60%	10.95% +182%
Net Income Margin	◆ 23.08%	7.35%	7.34%	8.60%	7.76% +197%
Return on Common Equity	◆ 31.15%	14.19%	7.41%	8.69%	10.10% +209%
Return on Capital Employed	◆ 41.55%	18.85%	13.27%	4.41%	12.18% +241%
Return on Assets	◆ 23.30%	7.98%	3.66%	3.50%	5.05% +362%
Credit & Quality
Total Debt/Equity	◆ 0.03×	0.12×	0.24×	0.37×	0.24× -88%
Interest Coverage	◆ 60.46×	7.26×	2.58×	8.05×	5.96× +914%
Scale — latest FY
Revenue / Total Income	₹531 Cr	₹1,260 Cr	₹1,249 Cr	₹868 Cr	₹1,126 Cr -53%
Net Income	₹122 Cr	₹92.6 Cr	₹91.7 Cr	₹74.7 Cr	₹86.3 Cr +42%
Total Assets	₹644 Cr	₹1,161 Cr	₹2,504 Cr	₹2,296 Cr	₹1,987 Cr -68%
EPS	₹13.17	₹16.94	₹4.05	₹10.14	₹10.38 +27%
Book Value per Share	₹48.82	₹114.98	₹47.98	₹114.04	₹92.33 -47%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.