In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 225.7 | 530.7 | 580.9 | |
| Other Income | 1.7 | 3.2 | 2.0 | |
| Total Income | 227.4 | 534.0 | 582.9 | |
| Expenses | ||||
| + Cost of Materials Consumed | 42.8 | 144.9 | 137.0 | |
| + Employee Benefit Expense | 3.9 | 4.8 | 4.8 | |
| + Finance Costs | 1.0 | 2.7 | 2.8 | |
| + Depreciation & Amortisation | 0.4 | 0.4 | 0.4 | |
| + Other Expenses | 112.4 | 217.1 | 255.5 | |
| Total Expenses | 160.6 | 369.9 | 400.5 | |
| EBITDA | 66.5 | 163.9 | 183.6 | |
| EBIT | 66.1 | 163.5 | 183.2 | |
| Profit | ||||
| PBT before Exceptional Items | 66.8 | 164.1 | 182.4 | |
| Pretax Income | 66.8 | 164.1 | 182.4 | |
| + Current Tax | 17.0 | 41.7 | 46.5 | |
| + Deferred Tax | 0.0 | -0.1 | -0.1 | |
| Tax Expense | 17.0 | 41.6 | 46.4 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | |
| Net Income | 49.8 | 122.5 | 136.0 | |
| + Net Income — Continuing Ops | 49.8 | 122.4 | 136.0 | |
| + Other Comprehensive Income | 0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | 49.8 | 122.5 | 136.0 | |
| Per Share | ||||
| Basic EPS | 5.99 | 13.17 | 14.63 | |
| Diluted EPS | 5.99 | 13.17 | 14.63 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.0 | -0.0 | — | |
| + Tax on Items NOT to be Reclassified | -0.0 | 0.1 | — | |
| + Tax on Items to be Reclassified | 0.0 | -0.0 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 5.99 | 13.17 | 14.63 | |
| Diluted EPS — Continuing Operations | 5.99 | 13.17 | 14.63 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 182.8 | 385.8 | 444.0 | |
| Gross Margin % | 81.02 | 72.69 | 76.42 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 66.8 | 164.1 | 182.4 | |
| Net Income Adj (tax-effected) | 49.8 | 122.5 | 136.0 | |
| EPS Adj | 5.99 | 13.17 | 14.63 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 46.5 | 46.5 | 46.5 | |